Net Income | 13 | 12.24 | 9.88 | 18.01 | 19.49 | |
Depreciation & Amortization | 2.5 | 3.11 | 2.58 | 2.6 | 2.59 | |
Gain (Loss) on Sale of Assets | -0.33 | -0 | -0.11 | 0.01 | 0.03 | |
Gain (Loss) on Sale of Investments | 0.92 | 1.49 | 2.58 | 0.94 | -1.23 | |
Total Asset Writedown | 1.11 | 0.01 | 0.35 | 0.05 | 0.02 | |
Provision for Credit Losses | 2.3 | 0.35 | - | 0.5 | 3.3 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | -0.59 | 3.48 | 4.93 | 19.28 | 5.41 | |
Accrued Interest Receivable | -1.12 | -1.28 | 5.15 | 0.61 | -2.61 | |
Other Operating Activities | -1.94 | -0.51 | -1.97 | 0.12 | -1.11 | |
Operating Cash Flow | 14.24 | 12.6 | 24.78 | 31.16 | 14.81 | |
Operating Cash Flow Growth | 12.95% | -49.14% | -20.47% | 110.39% | 62.62% | |
Capital Expenditures | -2.32 | -1 | -0.88 | -1.32 | -0.36 | |
Sale of Property, Plant and Equipment | 4.7 | 0.01 | 1.38 | 0.6 | 0.37 | |
Cash Acquisitions | - | - | -0.57 | - | - | |
Investment in Securities | 81.19 | 50.49 | -121.59 | -99.14 | 72.53 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -103.08 | -97.36 | -73.57 | 47.84 | -175.72 | |
Other Investing Activities | 1.41 | -2.75 | -1.93 | -4.43 | -1.36 | |
Investing Cash Flow | -18.11 | -50.61 | -197.16 | -56.45 | -104.55 | |
Short-Term Debt Issued | 1.09 | - | - | 1.03 | 161.17 | |
Long-Term Debt Issued | 779.09 | 727.63 | 337.43 | - | 1.08 | |
Total Debt Issued | 780.18 | 727.63 | 337.43 | 1.03 | 162.25 | |
Short-Term Debt Repaid | - | -16.69 | -0.2 | - | -175.35 | |
Long-Term Debt Repaid | -790.7 | -680.17 | -327.23 | - | -1.08 | |
Total Debt Repaid | -790.7 | -696.86 | -327.42 | - | -176.42 | |
Net Debt Issued (Repaid) | -10.52 | 30.77 | 10 | 1.03 | -14.18 | |
Issuance of Common Stock | - | 0.05 | - | 0.02 | 0.04 | |
Repurchase of Common Stock | -0.34 | -0.08 | -1.24 | - | -2.35 | |
Common Dividends Paid | -4.61 | -4.39 | -4.2 | -3.82 | -3.63 | |
Net Increase (Decrease) in Deposit Accounts | 12.52 | 15.59 | 1.76 | 132.45 | 180.98 | |
Financing Cash Flow | -2.96 | 41.95 | 6.32 | 129.69 | 160.86 | |
Net Cash Flow | -6.83 | 3.95 | -166.06 | 104.4 | 71.12 | |
Free Cash Flow | 11.92 | 11.61 | 23.9 | 29.84 | 14.45 | |
Free Cash Flow Growth | 2.64% | -51.43% | -19.88% | 106.46% | 79.09% | |
Free Cash Flow Margin | 20.48% | 20.67% | 45.46% | 49.66% | 23.87% | |
Free Cash Flow Per Share | 2.07 | 2.02 | 4.13 | 5.15 | 2.50 | |
Cash Interest Paid | 28.32 | 19.85 | 4.03 | 1.55 | 3.01 | |
Cash Income Tax Paid | 0.83 | 0.06 | 1.1 | 4.46 | 4.14 | |