| Net Income | 50.75 | 51.33 | 38.94 | 289.69 | 18.58 | -187.54 | |
| Depreciation & Amortization | 60.07 | 58.83 | 47.2 | 43.83 | 44.29 | 54.03 | |
| Loss (Gain) From Sale of Assets | -50.39 | -49.1 | -47.84 | -95.34 | -70.12 | -30.81 | |
| Stock-Based Compensation | 37.04 | 40.07 | 52.39 | 66.36 | 66.76 | 61.53 | |
| Provision & Write-off of Bad Debts | 204.49 | 178.27 | 243.57 | 267.33 | 138.8 | 3.38 | |
| Other Operating Activities | 22.4 | 17.58 | -37.07 | -158.23 | 24.05 | 73.73 | |
| Change in Other Net Operating Assets | 31.5 | 15.96 | -32.85 | -37.6 | 16.64 | -96.54 | |
| Operating Cash Flow | -2,127 | -2,634 | -1,137 | 375.57 | 239.87 | 418.03 | |
| Operating Cash Flow Growth | - | - | - | 56.57% | -42.62% | - | |
| Capital Expenditures | -55.59 | -54.3 | -59.51 | -69.48 | -34.41 | -31.15 | |
| Cash Acquisitions | - | - | - | - | 522.89 | - | |
| Investment in Securities | 1,149 | 888.62 | 36.06 | -136.46 | 149.12 | 177.94 | |
| Other Investing Activities | 6.82 | -2.65 | -4.68 | -4.42 | -12.75 | 0.4 | |
| Investing Cash Flow | 841.39 | 607.81 | 516.7 | -2,810 | -454.41 | 565.77 | |
| Short-Term Debt Issued | - | - | - | - | - | 1,195 | |
| Long-Term Debt Issued | - | - | - | - | - | 501.19 | |
| Total Debt Issued | -250 | - | - | - | - | 1,696 | |
| Short-Term Debt Repaid | - | - | - | - | - | -1,662 | |
| Long-Term Debt Repaid | - | -19.2 | -111.99 | -452.34 | -767.72 | -817.53 | |
| Total Debt Repaid | -12.22 | -19.2 | -111.99 | -452.34 | -767.72 | -2,480 | |
| Net Debt Issued (Repaid) | -262.22 | -19.2 | -111.99 | -452.34 | -767.72 | -783.29 | |
| Other Financing Activities | 1,366 | 1,729 | 901.56 | 3,247 | 1,117 | -59.15 | |
| Financing Cash Flow | 1,103 | 1,710 | 789.57 | 2,795 | 349.64 | -842.44 | |
| Net Cash Flow | -182.11 | -316.75 | 169.66 | 360.9 | 135.1 | 141.36 | |
| Free Cash Flow | -2,183 | -2,688 | -1,196 | 306.09 | 205.46 | 386.88 | |
| Free Cash Flow Growth | - | - | - | 48.98% | -46.89% | - | |
| Free Cash Flow Margin | -182.55% | -231.58% | -105.35% | 24.11% | 23.02% | 82.59% | |
| Free Cash Flow Per Share | -19.06 | -23.77 | -11.03 | 2.94 | 2.01 | 4.28 | |
| Cash Interest Paid | 371.94 | 378.28 | 258.63 | 79.73 | 77.33 | 143.84 | |
| Cash Income Tax Paid | 0.28 | 0.28 | 6.63 | 14.46 | 4.8 | 0 | |
| Levered Free Cash Flow | 329.86 | 2,346 | -80.41 | -1,558 | -2,854 | 713.65 | |
| Unlevered Free Cash Flow | 330.08 | 2,346 | -77.55 | -1,545 | -2,809 | 807.63 | |
| Change in Net Working Capital | -248.19 | -2,261 | 154.62 | 1,695 | 2,943 | -746.5 | |