Linkage Global Inc (LGCB)

Linkage Global Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	8.99	10.29	12.73	22.03	15.47
Revenue Growth (YoY)	5.80%	-19.19%	-42.20%	42.42%	-
Cost of Revenue	2.84	6.12	10.87	18.32	12.93
Gross Profit	6.16	4.17	1.86	3.7	2.54
Selling, General & Admin	6.03	3.94	1.97	1.86	1.55
Research & Development	0.28	0.3	0.59	0.63	0.1
Operating Expenses	6.31	4.24	2.56	2.49	1.66
Operating Income	-0.15	-0.08	-0.7	1.22	0.88
Interest Expense	-1.44	-	-0.1	-0.08	-0.08
Interest & Investment Income	0.21	0.21	0	0.01	-
Other Non Operating Income (Expenses)	0.41	0.02	0.01	0.11	0.05
EBT Excluding Unusual Items	-0.98	0.15	-0.78	1.26	0.85
Gain (Loss) on Sale of Investments	-	-	-0.06	-	-
Gain (Loss) on Sale of Assets	-	-	0.13	0.19	-
Pretax Income	-0.98	0.15	-0.72	1.45	0.85
Income Tax Expense	1.15	0.59	-0.06	0.39	0.1
Net Income	-2.12	-0.44	-0.65	1.07	0.75
Net Income to Common	-2.12	-0.44	-0.65	1.07	0.75
Net Income Growth	-	-	-	41.87%	-
Shares Outstanding (Basic)	3	2	2	2	2
Shares Outstanding (Diluted)	3	2	2	2	2
Shares Change (YoY)	36.25%	5.88%	-	-	-
EPS (Basic)	-0.76	-0.21	-0.33	0.53	0.38
EPS (Diluted)	-0.76	-0.21	-0.33	0.53	0.38
EPS Growth	-	-	-	41.87%	-
Free Cash Flow	0.44	-1.64	-3.9	0.69	-1.85
Free Cash Flow Per Share	0.16	-0.77	-1.95	0.34	-0.92
Gross Margin	68.45%	40.49%	14.61%	16.82%	16.41%
Operating Margin	-1.71%	-0.74%	-5.47%	5.52%	5.70%
Profit Margin	-23.58%	-4.27%	-5.13%	4.84%	4.86%
Free Cash Flow Margin	4.86%	-15.89%	-30.59%	3.12%	-11.95%
EBITDA	-0.09	0.01	-0.61	1.3	0.91
EBITDA Margin	-0.95%	0.10%	-4.82%	5.89%	5.91%
D&A For EBITDA	0.07	0.09	0.08	0.08	0.03
EBIT	-0.15	-0.08	-0.7	1.22	0.88
EBIT Margin	-1.71%	-0.74%	-5.47%	5.52%	5.70%
Effective Tax Rate	-	392.22%	-	26.57%	11.90%

Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q