| Cash & Equivalents | 22.87 | 16.93 | 28.95 | 11.16 | 15.1 | 3.43 | |
| Short-Term Investments | 0 | 0 | 4.52 | 11.1 | 15.9 | 0.02 | |
| Trading Asset Securities | - | - | 1.8 | - | - | - | |
| Accounts Receivable | 0.44 | 1.05 | 13.86 | 33.38 | 87.97 | 8.09 | |
| Other Receivables | 0.1 | 0.02 | 0.06 | 7.66 | 0.07 | 2.96 | |
| Property, Plant & Equipment | 16.3 | 17.61 | 20.44 | 14.95 | 17.51 | 0.03 | |
| Investments in Debt & Equity Securities | - | - | - | 1.44 | 1.55 | - | |
| Restricted Cash | 0.23 | 0.49 | 2.14 | 3.24 | 0.65 | 1.37 | |
| Other Current Assets | 0.18 | 0.15 | 2.09 | 2.5 | 8.71 | 0.75 | |
| Long-Term Deferred Tax Assets | - | - | - | - | - | 0 | |
| Other Long-Term Assets | 6.75 | 0.11 | 0.68 | 1.21 | 1.46 | 6.26 | |
| Accounts Payable | 22.37 | 19.74 | 37.61 | 48.79 | 89.06 | 9.07 | |
| Accrued Expenses | 4.67 | 4.68 | 2.2 | 1.92 | 1.62 | 1.8 | |
| Short-Term Debt | 0.11 | 3.26 | 4 | 2.4 | 0.66 | 0.3 | |
| Current Portion of Leases | 0.06 | 0.15 | 0.54 | 0.6 | - | - | |
| Other Current Liabilities | - | - | - | 0.15 | 0.16 | 0.15 | |
| Long-Term Debt | 10.97 | 1.28 | 1.71 | 4.74 | 1.94 | 2.29 | |
| Long-Term Leases | 0.03 | 0.06 | 0.08 | 0.62 | - | - | |
| Other Long-Term Liabilities | 4.25 | - | - | - | - | - | |
| Common Stock | 0.7 | 0.18 | 0.02 | 0.01 | 0 | 0 | |
| Additional Paid-In Capital | 82.13 | 77.92 | 71.53 | 63.66 | 54.06 | 12.27 | |
| Retained Earnings | -74.78 | -67.2 | -39.75 | -34.49 | -2.93 | -2.95 | |
| Comprehensive Income & Other | -0.22 | -0.36 | -0.27 | -0.3 | -0.06 | -0.02 | |
| Total Common Equity | 7.83 | 10.54 | 31.53 | 28.87 | 51.07 | 9.3 | |
| Minority Interest | -3.4 | -3.34 | -3.12 | -1.46 | -0.76 | - | |
| Total Liabilities & Equity | 46.89 | 36.37 | 74.54 | 86.63 | 148.92 | 22.91 | |
| Total Debt | 11.17 | 4.75 | 6.33 | 8.36 | 2.61 | 2.59 | |
| Net Cash (Debt) | 11.71 | 12.19 | 28.95 | 13.9 | 28.39 | 0.86 | |
| Net Cash Growth | 15.91% | -57.90% | 108.22% | -51.03% | 3206.52% | -83.56% | |
| Net Cash Per Share | 208.97 | 744.03 | - | - | - | - | |
| Filing Date Shares Outstanding | 0.21 | 0.04 | - | - | - | - | |
| Total Common Shares Outstanding | 0.21 | 0.04 | - | - | - | - | |
| Working Capital | -3.38 | -9.19 | 9.09 | 15.18 | 36.89 | 5.3 | |
| Book Value Per Share | 36.48 | 254.34 | - | - | - | - | |
| Tangible Book Value | 7.83 | 10.54 | 31.53 | 28.87 | 51.07 | 9.3 | |
| Tangible Book Value Per Share | 36.48 | 254.34 | - | - | - | - | |