| Operating Revenue | 2.23 | 1.73 | 1.66 | 1.45 | 31.16 | |
| Other Revenue | 2.07 | 1.95 | -4.33 | - | - | |
| Revenue | 4.29 | 3.68 | -2.68 | 1.45 | 31.16 | |
| Revenue Growth (YoY) | 16.69% | - | - | -95.36% | -2.30% | |
| Cost of Revenue | 1.05 | 0.8 | 0.84 | 0.71 | 20.23 | |
| Gross Profit | 3.25 | 2.88 | -3.52 | 0.74 | 10.93 | |
| Selling, General & Admin | 2.55 | 2.24 | 2.89 | 4.26 | 9.51 | |
| Operating Expenses | 2.55 | 2.24 | 2.89 | 4.26 | 9.51 | |
| Operating Income | 0.7 | 0.65 | -6.41 | -3.52 | 1.42 | |
| Interest Expense | - | - | - | - | -0.01 | |
| Interest & Investment Income | - | - | - | 0 | - | |
| Earnings From Equity Investments | - | - | - | 59.45 | -0.26 | |
| Currency Exchange Gain (Loss) | - | - | - | - | -0.1 | |
| Other Non Operating Income (Expenses) | - | - | - | - | 0.04 | |
| EBT Excluding Unusual Items | 0.7 | 0.65 | -6.41 | 55.93 | 1.09 | |
| Gain (Loss) on Sale of Investments | - | - | - | -39.91 | 0.21 | |
| Pretax Income | 0.7 | 0.65 | -6.41 | 16.02 | 1.3 | |
| Income Tax Expense | 0.18 | 0.3 | -1.53 | 3.47 | 0.34 | |
| Earnings From Continuing Operations | 0.52 | 0.35 | -4.88 | 12.55 | 0.97 | |
| Earnings From Discontinued Operations | - | -0.03 | 1.89 | 2.09 | - | |
| Net Income to Company | 0.52 | 0.32 | -2.99 | 14.64 | 0.97 | |
| Minority Interest in Earnings | -0.09 | -0.05 | - | - | - | |
| Net Income | 0.43 | 0.27 | -2.99 | 14.64 | 0.97 | |
| Net Income to Common | 0.43 | 0.27 | -2.99 | 14.64 | 0.97 | |
| Net Income Growth | 60.59% | - | - | 1412.19% | -86.20% | |
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | |
| Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 5 | |
| Shares Change (YoY) | 3.75% | -0.57% | 0.93% | 2.25% | 4.81% | |
| EPS (Basic) | 0.08 | 0.05 | -0.56 | 2.77 | 0.19 | |
| EPS (Diluted) | 0.08 | 0.05 | -0.56 | 2.74 | 0.19 | |
| EPS Growth | 59.20% | - | - | 1365.16% | -86.73% | |
| Free Cash Flow | 0.87 | 0.39 | -0.82 | 0.25 | 2.79 | |
| Free Cash Flow Per Share | 0.16 | 0.07 | -0.15 | 0.05 | 0.53 | |
| Gross Margin | 75.61% | 78.36% | - | 50.83% | 35.07% | |
| Operating Margin | 16.29% | 17.56% | - | -243.50% | 4.54% | |
| Profit Margin | 10.06% | 7.31% | - | 1012.31% | 3.11% | |
| Free Cash Flow Margin | 20.36% | 10.47% | - | 17.50% | 8.94% | |
| EBITDA | 0.72 | 0.67 | -6.39 | -2.95 | 1.94 | |
| EBITDA Margin | 16.78% | 18.16% | - | -203.66% | 6.24% | |
| D&A For EBITDA | 0.02 | 0.02 | 0.02 | 0.58 | 0.53 | |
| EBIT | 0.7 | 0.65 | -6.41 | -3.52 | 1.42 | |
| EBIT Margin | 16.29% | 17.56% | - | -243.50% | 4.54% | |
| Effective Tax Rate | 25.32% | 46.59% | - | 21.67% | 25.77% | |
| Revenue as Reported | 4.29 | 3.68 | -2.68 | - | - | |