| Cash & Equivalents | 3.66 | 1.67 | 0.65 | 0.19 |
| Cash & Short-Term Investments | 3.66 | 1.67 | 0.65 | 0.19 |
| Cash Growth | 409.98% | 156.32% | 244.99% | - |
| Accounts Receivable | 0.01 | 0.02 | 0 | 0.11 |
| Other Receivables | 0 | 0 | - | - |
| Receivables | 0.01 | 0.02 | 0 | 0.11 |
| Prepaid Expenses | - | - | 0.03 | - |
| Other Current Assets | 2.69 | 1.63 | - | - |
| Total Current Assets | 6.36 | 3.32 | 0.68 | 0.3 |
| Property, Plant & Equipment | 2.22 | 0.1 | 0.16 | 0 |
| Other Intangible Assets | 0 | 0 | - | - |
| Other Long-Term Assets | 0.03 | 0 | 0 | - |
| Accounts Payable | 0.09 | 0.02 | 0.02 | 0.03 |
| Accrued Expenses | 0.47 | 0.51 | 0 | - |
| Short-Term Debt | 0 | 0.06 | - | - |
| Current Portion of Long-Term Debt | 0.01 | 0.01 | 0.01 | - |
| Current Portion of Leases | 0.11 | 0.03 | 0.04 | - |
| Current Income Taxes Payable | 0.36 | 0.31 | 0.01 | 0 |
| Other Current Liabilities | 0.06 | 0.01 | 0 | - |
| Total Current Liabilities | 1.1 | 0.94 | 0.08 | 0.04 |
| Long-Term Debt | 0.03 | 0.04 | 0.04 | - |
| Long-Term Leases | 0.29 | - | 0.03 | - |
| Common Stock | 0.02 | 0.01 | 0.01 | 0.01 |
| Additional Paid-In Capital | 5.93 | 1.28 | 0.3 | - |
| Retained Earnings | 1.25 | 1.16 | 0.38 | 0.25 |
| Comprehensive Income & Other | - | - | - | -0.01 |
| Total Liabilities & Equity | 8.62 | 3.43 | 0.84 | 0.3 |
| Total Debt | 0.44 | 0.13 | 0.12 | - |
| Net Cash (Debt) | 3.22 | 1.54 | 0.53 | 0.19 |
| Net Cash Growth | 505.82% | 191.25% | 180.27% | - |
| Net Cash Per Share | 0.22 | 0.11 | 0.04 | 0.01 |
| Filing Date Shares Outstanding | 16.23 | 14.51 | 13.5 | 13.5 |
| Total Common Shares Outstanding | 16.23 | 14.51 | 13.5 | 13.5 |
| Working Capital | 5.27 | 2.38 | 0.6 | 0.26 |
| Book Value Per Share | 0.44 | 0.17 | 0.05 | 0.02 |
| Tangible Book Value | 7.2 | 2.45 | 0.69 | 0.26 |
| Tangible Book Value Per Share | 0.44 | 0.17 | 0.05 | 0.02 |
| Machinery | 0.31 | 0.1 | 0.09 | 0 |