| Net Income | -15.99 | -6.85 | -15.46 | -9.45 | -0.55 | |
| Depreciation & Amortization | 0.03 | 0.03 | 0 | - | - | |
| Other Amortization | - | - | - | 0.06 | 0.01 | |
| Loss (Gain) From Sale of Investments | -0.81 | - | - | - | - | |
| Loss (Gain) on Equity Investments | 0.02 | - | - | - | - | |
| Stock-Based Compensation | 0.36 | 1.05 | 2.63 | 8.04 | - | |
| Other Operating Activities | 2.42 | 1.38 | 1.79 | -0.97 | 0.1 | |
| Change in Accounts Payable | 4.92 | 0.27 | 0.58 | 0.55 | 0.08 | |
| Change in Other Net Operating Assets | -0.35 | 0.38 | 0.16 | -1.33 | -0.01 | |
| Operating Cash Flow | -9.39 | -3.74 | -10.3 | -3.1 | -0.36 | |
| Capital Expenditures | -6.33 | -4.48 | -9.46 | -5.98 | -0.27 | |
| Investment in Securities | -15.14 | - | - | - | - | |
| Investing Cash Flow | -21.48 | -4.48 | -9.46 | -5.98 | -0.27 | |
| Short-Term Debt Issued | - | - | - | 0.19 | 0.81 | |
| Total Debt Issued | - | - | - | 0.19 | 0.81 | |
| Short-Term Debt Repaid | - | - | -0.2 | - | - | |
| Long-Term Debt Repaid | -0.03 | -0.04 | -0.02 | - | - | |
| Total Debt Repaid | -0.03 | -0.04 | -0.22 | - | - | |
| Net Debt Issued (Repaid) | -0.03 | -0.04 | -0.22 | 0.19 | 0.81 | |
| Issuance of Common Stock | 63.27 | 7.71 | 0.03 | 35.35 | 0 | |
| Repurchase of Common Stock | -1.06 | -0.55 | - | - | - | |
| Other Financing Activities | -16.01 | -0.22 | - | -3 | - | |
| Financing Cash Flow | 46.17 | 6.91 | -0.19 | 32.55 | 0.81 | |
| Net Cash Flow | 15.3 | -1.31 | -19.95 | 23.47 | 0.18 | |
| Free Cash Flow | -15.73 | -8.22 | -19.76 | -9.08 | -0.63 | |
| Free Cash Flow Per Share | -3.16 | -5.28 | -14.24 | -7.43 | -0.63 | |
| Levered Free Cash Flow | -10.96 | -8.55 | -14.4 | -5.18 | -0.07 | |
| Unlevered Free Cash Flow | -10.96 | -8.55 | -14.4 | -5.1 | 0.01 | |
| Change in Working Capital | 4.57 | 0.66 | 0.74 | -0.78 | 0.08 | |