LeMaitre Vascular, Inc. (LMAT)
NASDAQ: LMAT · Real-Time Price · USD
82.46
+2.20 (2.74%)
At close: May 12, 2025, 4:00 PM
82.46
0.00 (0.00%)
After-hours: May 12, 2025, 4:20 PM EDT
LeMaitre Vascular Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 226.26 | 219.86 | 193.48 | 161.65 | 154.42 | 129.37 | Upgrade
|
| Revenue Growth (YoY) | 13.19% | 13.63% | 19.69% | 4.68% | 19.37% | 10.35% | Upgrade
|
| Cost of Revenue | 70.6 | 68.96 | 66.44 | 56.76 | 53.04 | 44.75 | Upgrade
|
| Gross Profit | 155.66 | 150.9 | 127.05 | 104.9 | 101.38 | 84.62 | Upgrade
|
| Selling, General & Admin | 87 | 83 | 72.89 | 61.67 | 53.16 | 46.2 | Upgrade
|
| Research & Development | 15.65 | 15.65 | 16.97 | 13.29 | 11.8 | 10.1 | Upgrade
|
| Operating Expenses | 102.65 | 98.65 | 89.85 | 74.96 | 64.96 | 56.3 | Upgrade
|
| Operating Income | 53.01 | 52.26 | 37.2 | 29.94 | 36.43 | 28.32 | Upgrade
|
| Interest Expense | -1.5 | -0.21 | - | - | -2.22 | -1.31 | Upgrade
|
| Interest & Investment Income | 6.85 | 4.95 | 3.08 | 0.99 | 0.2 | 0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.13 | -0.31 | -0.33 | -0.12 | -0.33 | Upgrade
|
| EBT Excluding Unusual Items | 58.32 | 56.88 | 39.96 | 30.6 | 34.29 | 26.89 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.49 | -3.11 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.47 | Upgrade
|
| Pretax Income | 58.32 | 56.88 | 39.48 | 27.49 | 34.29 | 27.36 | Upgrade
|
| Income Tax Expense | 13.16 | 12.84 | 9.37 | 6.85 | 7.38 | 6.14 | Upgrade
|
| Net Income | 45.16 | 44.04 | 30.11 | 20.64 | 26.91 | 21.22 | Upgrade
|
| Net Income to Common | 45.16 | 44.04 | 30.11 | 20.64 | 26.91 | 21.22 | Upgrade
|
| Net Income Growth | 33.02% | 46.28% | 45.89% | -23.31% | 26.80% | 18.32% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 22 | 22 | 22 | 21 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 22 | 22 | 21 | 20 | Upgrade
|
| Shares Change (YoY) | 1.62% | 1.59% | 1.14% | 3.24% | 4.86% | 0.75% | Upgrade
|
| EPS (Basic) | 2.01 | 1.96 | 1.36 | 0.94 | 1.27 | 1.05 | Upgrade
|
| EPS (Diluted) | 1.97 | 1.93 | 1.34 | 0.93 | 1.25 | 1.04 | Upgrade
|
| EPS Growth | 30.45% | 44.03% | 44.09% | -25.60% | 20.19% | 18.18% | Upgrade
|
| Free Cash Flow | - | 37.16 | 29.49 | 22.15 | 30.22 | 31.82 | Upgrade
|
| Free Cash Flow Per Share | - | 1.63 | 1.31 | 1.00 | 1.41 | 1.55 | Upgrade
|
| Dividend Per Share | 0.680 | 0.640 | 0.560 | 0.500 | 0.440 | 0.380 | Upgrade
|
| Dividend Growth | 17.24% | 14.29% | 12.00% | 13.64% | 15.79% | 11.77% | Upgrade
|
| Gross Margin | 68.80% | 68.63% | 65.66% | 64.89% | 65.65% | 65.41% | Upgrade
|
| Operating Margin | 23.43% | 23.77% | 19.23% | 18.52% | 23.59% | 21.89% | Upgrade
|
| Profit Margin | 19.96% | 20.03% | 15.56% | 12.77% | 17.42% | 16.40% | Upgrade
|
| Free Cash Flow Margin | - | 16.90% | 15.24% | 13.70% | 19.57% | 24.59% | Upgrade
|
| EBITDA | 62.71 | 61.93 | 46.71 | 39.37 | 47.5 | 36.71 | Upgrade
|
| EBITDA Margin | 27.72% | 28.17% | 24.14% | 24.35% | 30.76% | 28.38% | Upgrade
|
| D&A For EBITDA | 9.71 | 9.67 | 9.52 | 9.43 | 11.07 | 8.4 | Upgrade
|
| EBIT | 53.01 | 52.26 | 37.2 | 29.94 | 36.43 | 28.32 | Upgrade
|
| EBIT Margin | 23.43% | 23.77% | 19.23% | 18.52% | 23.59% | 21.89% | Upgrade
|
| Effective Tax Rate | 22.56% | 22.57% | 23.74% | 24.93% | 21.52% | 22.43% | Upgrade
|
| Advertising Expenses | - | 0.33 | 0.24 | 0.2 | 0.24 | 0.22 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.