Limbach Holdings, Inc. (LMB)

Limbach Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	532.91	518.78	516.35	496.78	490.35	568.21
Revenue Growth (YoY)	3.62%	0.47%	3.94%	1.31%	-13.70%	2.69%
Cost of Revenue	383	374.5	397.06	403.04	404.44	486.82
Gross Profit	149.91	144.28	119.29	93.74	85.91	81.39
Selling, General & Admin	100.84	97.2	86.4	77.88	70.84	63.6
Operating Expenses	106.34	101.89	88.28	79.45	71.32	64.23
Operating Income	43.58	42.39	31.01	14.3	14.59	17.16
Interest Expense	-2.13	-1.84	-2.17	-1.83	-2.57	-8.63
Interest & Investment Income	2.04	2.23	1.22	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-	0.01	-1.63
EBT Excluding Unusual Items	43.48	42.79	30.06	12.46	12.04	6.89
Merger & Restructuring Charges	-	-	-	-	-0.6	-
Gain (Loss) on Sale of Assets	0.79	0.95	0.08	0.28	0	0.1
Other Unusual Items	-3.57	-3.77	-2.04	-3.13	-1.96	-
Pretax Income	40.7	39.97	28.1	9.61	9.48	6.99
Income Tax Expense	7.2	9.09	7.35	2.81	2.76	1.18
Net Income	33.5	30.88	20.75	6.8	6.71	5.81
Net Income to Common	33.5	30.88	20.75	6.8	6.71	5.81
Net Income Growth	32.18%	48.77%	205.25%	1.27%	15.62%	-
Shares Outstanding (Basic)	11	11	11	10	10	8
Shares Outstanding (Diluted)	12	12	12	11	10	8
Shares Change (YoY)	0.34%	1.82%	10.64%	4.35%	26.86%	5.26%
EPS (Basic)	2.96	2.75	1.93	0.65	0.67	0.74
EPS (Diluted)	2.78	2.57	1.76	0.64	0.66	0.72
EPS Growth	31.50%	46.02%	175.00%	-3.03%	-8.33%	-
Free Cash Flow	35.76	29.26	55.1	34.38	-25.02	38.33
Free Cash Flow Per Share	2.96	2.43	4.67	3.22	-2.45	4.75
Gross Margin	28.13%	27.81%	23.10%	18.87%	17.52%	14.32%
Operating Margin	8.18%	8.17%	6.01%	2.88%	2.97%	3.02%
Profit Margin	6.29%	5.95%	4.02%	1.37%	1.37%	1.02%
Free Cash Flow Margin	6.71%	5.64%	10.67%	6.92%	-5.10%	6.75%
EBITDA	56.83	54.28	39.26	22.45	20.54	23.33
EBITDA Margin	10.66%	10.46%	7.60%	4.52%	4.19%	4.11%
D&A For EBITDA	13.25	11.89	8.24	8.16	5.95	6.17
EBIT	43.58	42.39	31.01	14.3	14.59	17.16
EBIT Margin	8.18%	8.17%	6.01%	2.88%	2.97%	3.02%
Effective Tax Rate	17.68%	22.75%	26.14%	29.24%	29.15%	16.91%

Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q