Loar Holdings Inc. (LOAR)

Loar Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	451.74	402.82	317.48	239.43
Revenue Growth (YoY)	26.15%	26.88%	32.59%	-
Cost of Revenue	216.06	201.08	163.21	127.93
Gross Profit	235.68	201.74	154.26	111.5
Selling, General & Admin	84.52	70.69	49.36	37.99
Research & Development	10.67	8.78	6.28	4.2
Other Operating Expenses	0.15	0.15	-0.76	-0.86
Operating Expenses	127.68	107.91	79.76	63.76
Operating Income	108.01	93.82	74.51	47.74
Interest Expense	-36.68	-52.11	-67.05	-42.07
EBT Excluding Unusual Items	71.32	41.71	7.45	5.67
Merger & Restructuring Charges	-12.19	-10.79	-5.02	-8.28
Other Unusual Items	-4.78	-3.56	-	-
Pretax Income	56.05	29.06	2.44	-2.61
Income Tax Expense	11.68	6.83	7.05	-0.14
Net Income	44.37	22.23	-4.62	-2.47
Net Income to Common	44.37	22.23	-4.62	-2.47
Shares Outstanding (Basic)	92	89	-	-
Shares Outstanding (Diluted)	95	92	-	-
EPS (Basic)	0.48	0.25	-	-
EPS (Diluted)	0.46	0.24	-	-
Free Cash Flow	80.1	46.1	0.68	5.34
Free Cash Flow Per Share	0.84	0.50	-	-
Gross Margin	52.17%	50.08%	48.59%	46.57%
Operating Margin	23.91%	23.29%	23.47%	19.94%
Profit Margin	9.82%	5.52%	-1.45%	-1.03%
Free Cash Flow Margin	17.73%	11.44%	0.21%	2.23%
EBITDA	156.51	136.89	112.53	81.69
EBITDA Margin	34.64%	33.98%	35.45%	34.12%
D&A For EBITDA	48.5	43.07	38.02	33.96
EBIT	108.01	93.82	74.51	47.74
EBIT Margin	23.91%	23.29%	23.47%	19.94%
Effective Tax Rate	20.84%	23.50%	289.37%	-

Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q