Loar Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	474.97	402.82	317.48	239.43
Revenue Growth (YoY)	25.39%	26.88%	32.59%	-
Cost of Revenue	225.44	201.08	163.21	127.93
Gross Profit	249.53	201.74	154.26	111.5
Selling, General & Admin	95.84	70.69	49.36	37.99
Research & Development	8.78	8.78	6.28	4.2
Other Operating Expenses	0.19	0.15	-0.76	-0.86
Operating Expenses	133.1	107.91	79.76	63.76
Operating Income	116.44	93.82	74.51	47.74
Interest Expense	-32.73	-52.11	-67.05	-42.07
EBT Excluding Unusual Items	82.8	41.71	7.45	5.67
Merger & Restructuring Charges	-11.86	-10.79	-5.02	-8.28
Other Unusual Items	-4.77	-3.56	-	-
Pretax Income	66.17	29.06	2.44	-2.61
Income Tax Expense	2.85	6.83	7.05	-0.14
Net Income	63.32	22.23	-4.62	-2.47
Net Income to Common	63.32	22.23	-4.62	-2.47
Shares Outstanding (Basic)	93	89	-	-
Shares Outstanding (Diluted)	96	92	-	-
EPS (Basic)	0.68	0.25	-	-
EPS (Diluted)	0.66	0.24	-	-
Free Cash Flow	92.63	46.1	0.68	5.34
Free Cash Flow Per Share	0.97	0.50	-	-
Gross Margin	52.54%	50.08%	48.59%	46.57%
Operating Margin	24.51%	23.29%	23.47%	19.94%
Profit Margin	13.33%	5.52%	-1.45%	-1.03%
Free Cash Flow Margin	19.50%	11.44%	0.21%	2.23%
EBITDA	167.01	136.89	112.53	81.69
EBITDA Margin	35.16%	33.98%	35.45%	34.12%
D&A For EBITDA	50.57	43.07	38.02	33.96
EBIT	116.44	93.82	74.51	47.74
EBIT Margin	24.51%	23.29%	23.47%	19.94%
Effective Tax Rate	4.31%	23.50%	289.37%	-

Updated Nov 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q