| Revenue | 21.15 | 21.19 | 15.47 | 18.3 | 14.13 | 9.23 |
| Revenue Growth (YoY) | 8.62% | 36.92% | -15.43% | 29.52% | 53.10% | - |
| Cost of Revenue | 18.11 | 18.73 | 13.27 | 15.27 | 11.2 | 7.75 |
| Gross Profit | 3.04 | 2.46 | 2.21 | 3.03 | 2.93 | 1.47 |
| Selling, General & Admin | 3.57 | 2.74 | 1.13 | 1.28 | 0.64 | 0.62 |
| Research & Development | 2.47 | 1.66 | 0.26 | 0.23 | 0.05 | 0.04 |
| Operating Expenses | 6.04 | 4.4 | 1.39 | 1.5 | 0.69 | 0.66 |
| Operating Income | -3 | -1.94 | 0.82 | 1.52 | 2.24 | 0.82 |
| Interest Expense | -1.46 | -0 | -0.01 | -0.02 | -0.01 | - |
| Interest & Investment Income | - | - | - | - | - | 0 |
| Other Non Operating Income (Expenses) | 0.42 | 0.38 | 0.53 | 0.03 | 0.01 | -0 |
| EBT Excluding Unusual Items | -4.04 | -1.56 | 1.34 | 1.53 | 2.23 | 0.81 |
| Gain (Loss) on Sale of Investments | - | - | -0.01 | - | - | - |
| Gain (Loss) on Sale of Assets | 0.89 | 0.84 | - | - | - | - |
| Pretax Income | -3.15 | -0.73 | 1.33 | 1.53 | 2.23 | 0.81 |
| Income Tax Expense | 0 | 0.12 | 0.34 | 0.42 | 0.57 | 0.21 |
| Earnings From Continuing Operations | -3.15 | -0.85 | 0.99 | 1.12 | 1.66 | 0.61 |
| Minority Interest in Earnings | 0.02 | 0.03 | -0.02 | -0.04 | -0.01 | -0.04 |
| Net Income | -3.13 | -0.81 | 0.97 | 1.07 | 1.65 | 0.57 |
| Net Income to Common | -3.13 | -0.81 | 0.97 | 1.07 | 1.65 | 0.57 |
| Net Income Growth | - | - | -9.59% | -34.95% | 189.49% | - |
| Shares Outstanding (Basic) | 9 | 7 | 6 | 6 | 6 | 56 |
| Shares Outstanding (Diluted) | 9 | 7 | 6 | 6 | 6 | 56 |
| Shares Change (YoY) | 26.87% | 16.85% | - | - | -88.60% | - |
| EPS (Basic) | -0.36 | -0.11 | 0.15 | 0.17 | 0.26 | 0.01 |
| EPS (Diluted) | -0.36 | -0.11 | 0.15 | 0.17 | 0.26 | 0.01 |
| EPS Growth | - | - | -9.59% | -34.95% | 2439.56% | - |
| Free Cash Flow | -3.4 | -3.26 | -1.73 | -1.96 | 1.78 | 1.55 |
| Free Cash Flow Per Share | -0.40 | -0.44 | -0.27 | -0.31 | 0.28 | 0.03 |
| Gross Margin | 14.35% | 11.59% | 14.27% | 16.53% | 20.75% | 15.98% |
| Operating Margin | -14.21% | -9.17% | 5.29% | 8.31% | 15.83% | 8.85% |
| Profit Margin | -14.81% | -3.84% | 6.27% | 5.86% | 11.67% | 6.17% |
| Free Cash Flow Margin | -16.09% | -15.39% | -11.19% | -10.71% | 12.57% | 16.74% |
| EBITDA | -2.83 | -1.69 | 1.07 | 1.68 | 2.34 | 0.92 |
| EBITDA Margin | -13.37% | -7.98% | 6.93% | 9.20% | 16.59% | 9.99% |
| D&A For EBITDA | 0.18 | 0.25 | 0.25 | 0.16 | 0.11 | 0.11 |
| EBIT | -3 | -1.94 | 0.82 | 1.52 | 2.24 | 0.82 |
| EBIT Margin | -14.21% | -9.17% | 5.29% | 8.31% | 15.83% | 8.85% |
| Effective Tax Rate | - | - | 25.90% | 27.23% | 25.47% | 25.25% |