Grand Canyon Education, Inc. (LOPE)

NASDAQ: LOPE · Real-Time Price · USD

195.73

-0.37 (-0.19%)

At close: May 12, 2025, 4:00 PM

195.73

0.00 (0.00%)

After-hours: May 12, 2025, 4:40 PM EDT

Grand Canyon Education Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	1,048	1,033	960.9	911.31	896.56	844.1	Upgrade
Revenue Growth (YoY)	6.31%	7.50%	5.44%	1.64%	6.22%	8.41%	Upgrade
Cost of Revenue	495.05	488.57	457.19	423.81	381.26	350.55	Upgrade
Gross Profit	552.59	544.43	503.71	487.5	515.31	493.55	Upgrade
Selling, General & Admin	263.33	258.72	246.04	241.58	224.7	207.69	Upgrade
Operating Expenses	271.75	267.14	254.45	250	233.12	216.11	Upgrade
Operating Income	280.84	277.3	249.26	237.5	282.19	277.44	Upgrade
Interest Expense	-0	-0	-0.03	-0	-3.6	-4.4	Upgrade
Interest & Investment Income	15.57	15.92	10.45	2.62	52.7	60.11	Upgrade
EBT Excluding Unusual Items	296.41	293.21	259.68	240.12	331.29	333.14	Upgrade
Asset Writedown	-1.9	-1.9	-	-	-	-	Upgrade
Pretax Income	294.51	291.32	259.68	240.12	331.29	333.14	Upgrade
Income Tax Expense	64.67	65.08	54.69	55.44	70.95	75.94	Upgrade
Net Income	229.84	226.23	204.99	184.68	260.34	257.2	Upgrade
Net Income to Common	229.84	226.23	204.99	184.68	260.34	257.2	Upgrade
Net Income Growth	7.69%	10.37%	11.00%	-29.07%	1.22%	-0.76%	Upgrade
Shares Outstanding (Basic)	29	29	30	32	44	47	Upgrade
Shares Outstanding (Diluted)	29	29	30	32	44	47	Upgrade
Shares Change (YoY)	-3.07%	-2.91%	-6.48%	-26.66%	-6.80%	-2.28%	Upgrade
EPS (Basic)	7.98	7.77	6.83	5.75	5.94	5.49	Upgrade
EPS (Diluted)	7.94	7.73	6.80	5.73	5.92	5.45	Upgrade
EPS Growth	11.24%	13.68%	18.67%	-3.21%	8.62%	1.49%	Upgrade
Free Cash Flow	235.41	252.71	199.13	185.59	94.24	204.41	Upgrade
Free Cash Flow Per Share	8.12	8.63	6.61	5.76	2.14	4.33	Upgrade
Gross Margin	52.75%	52.70%	52.42%	53.50%	57.48%	58.47%	Upgrade
Operating Margin	26.81%	26.84%	25.94%	26.06%	31.47%	32.87%	Upgrade
Profit Margin	21.94%	21.90%	21.33%	20.27%	29.04%	30.47%	Upgrade
Free Cash Flow Margin	22.47%	24.46%	20.72%	20.36%	10.51%	24.22%	Upgrade
EBITDA	318.19	313.85	281.23	268.68	312.6	307.09	Upgrade
EBITDA Margin	30.37%	30.38%	29.27%	29.48%	34.87%	36.38%	Upgrade
D&A For EBITDA	37.35	36.55	31.97	31.18	30.41	29.65	Upgrade
EBIT	280.84	277.3	249.26	237.5	282.19	277.44	Upgrade
EBIT Margin	26.81%	26.84%	25.94%	26.06%	31.47%	32.87%	Upgrade
Effective Tax Rate	21.96%	22.34%	21.06%	23.09%	21.41%	22.80%	Upgrade

Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q