Revenue | 744.56 | 924.35 | 679.01 | 9.56 | 3.69 |
Revenue Growth (YoY) | -21.38% | 36.13% | 7004.82% | 159.21% | - |
Cost of Revenue | 747.98 | 894.72 | 576.83 | 7.25 | 3.13 |
Gross Profit | -3.42 | 29.63 | 102.18 | 2.31 | 0.56 |
Selling, General & Admin | 375.88 | 549.79 | 473.47 | 299.7 | 92.83 |
Research & Development | 192.25 | 274.8 | 368.73 | 445.84 | 511.36 |
Other Operating Expenses | -11.02 | -8.64 | -4.08 | -55.82 | -490.69 |
Operating Expenses | 557.12 | 815.95 | 838.12 | 689.72 | 113.5 |
Operating Income | -560.54 | -786.32 | -735.94 | -687.41 | -112.94 |
Interest Expense | -80.15 | -58.22 | -10.2 | -8.54 | -3.62 |
Interest & Investment Income | 46.92 | 36.52 | 9.2 | 12.19 | 8.45 |
Earnings From Equity Investments | 3.54 | -0.17 | -1.05 | -2.76 | - |
Currency Exchange Gain (Loss) | 33.29 | -11.66 | 0.04 | -11.51 | 0.8 |
Other Non Operating Income (Expenses) | -334.94 | -285.42 | -10.04 | -22.99 | -1.37 |
EBT Excluding Unusual Items | -891.87 | -1,105 | -747.98 | -721.03 | -108.68 |
Gain (Loss) on Sale of Investments | - | - | -1.16 | -3.25 | - |
Pretax Income | -943.38 | -1,105 | -749.14 | -724.27 | -108.68 |
Income Tax Expense | 16.7 | 2.01 | 1.11 | 0.29 | 1.85 |
Earnings From Continuing Operations | -960.08 | -1,107 | -750.26 | -724.56 | -110.53 |
Minority Interest in Earnings | 1.43 | 2.36 | 8.25 | 0.64 | - |
Net Income | -958.64 | -1,105 | -742 | -723.92 | -110.53 |
Preferred Dividends & Other Adjustments | - | 2.98 | 15.12 | 0.91 | - |
Net Income to Common | -958.64 | -1,108 | -757.12 | -724.83 | -110.53 |
Shares Outstanding (Basic) | 666 | 645 | 475 | 476 | 334 |
Shares Outstanding (Diluted) | 666 | 645 | 475 | 476 | 334 |
Shares Change (YoY) | 22.11% | 35.95% | -0.25% | 42.40% | - |
EPS (Basic) | -1.44 | -1.72 | -1.60 | -1.52 | -0.33 |
EPS (Diluted) | -1.44 | -1.72 | -1.60 | -1.52 | -0.33 |
Free Cash Flow | -591.38 | -905.86 | -600.65 | -484.76 | -161.1 |
Free Cash Flow Per Share | -0.89 | -1.40 | -1.27 | -1.02 | -0.48 |
Gross Margin | -0.46% | 3.21% | 15.05% | 24.14% | 15.11% |
Operating Margin | -75.28% | -85.07% | -108.38% | -7192.77% | -3063.25% |
Profit Margin | -128.75% | -119.86% | -111.50% | -7584.29% | -2997.86% |
Free Cash Flow Margin | -79.43% | -98.00% | -88.46% | -5072.35% | -4369.27% |
EBITDA | -487.69 | -709.83 | -680.98 | -674.62 | -110.89 |
EBITDA Margin | -65.50% | -76.79% | -100.29% | - | - |
D&A For EBITDA | 72.85 | 76.49 | 54.96 | 12.79 | 2.06 |
EBIT | -560.54 | -786.32 | -735.94 | -687.41 | -112.94 |
EBIT Margin | -75.28% | -85.07% | -108.38% | - | - |
Revenue as Reported | 744.56 | 924.35 | 679.01 | 9.56 | 3.69 |
Advertising Expenses | - | 134.61 | 150.92 | 90.43 | 21.21 |