| Net Income | 90.17 | 307.45 | 172.44 | 71.94 | 92.56 | |
| Depreciation & Amortization | 64.26 | 64.07 | 63.4 | 66.43 | 77.68 | |
| Other Amortization | 6.56 | 5.84 | 5.6 | 5.89 | 4.7 | |
| Loss (Gain) From Sale of Assets | - | - | - | -7.26 | - | |
| Stock-Based Compensation | 10.42 | 8.33 | 4.28 | 3.33 | 3.36 | |
| Other Operating Activities | 39.08 | 26.17 | 4.45 | -0.06 | -8.5 | |
| Change in Accounts Receivable | -1.07 | -0.93 | -2.69 | -4.07 | 0.62 | |
| Change in Inventory | - | - | - | - | -0.01 | |
| Change in Accounts Payable | -0.04 | -1.27 | 0.59 | -0.12 | 0.21 | |
| Change in Other Net Operating Assets | -36.37 | -21.22 | -24.01 | -17.4 | -0.02 | |
| Operating Cash Flow | 173.01 | 388.45 | 224.06 | 118.7 | 170.6 | |
| Operating Cash Flow Growth | -55.46% | 73.37% | 88.77% | -30.42% | 0.92% | |
| Capital Expenditures | -18.95 | -32.85 | -68.78 | -23.19 | -9.51 | |
| Sale of Property, Plant & Equipment | - | - | - | 90.46 | - | |
| Investment in Securities | 11.59 | -1.95 | 3.72 | 1.49 | 10.53 | |
| Other Investing Activities | - | - | -11.28 | - | - | |
| Investing Cash Flow | -7.36 | -34.8 | -76.34 | 68.77 | 1.02 | |
| Long-Term Debt Issued | - | - | 346 | 298.25 | 55.38 | |
| Long-Term Debt Repaid | -53.03 | -53.11 | -352.46 | -230.32 | -99.42 | |
| Net Debt Issued (Repaid) | -53.03 | -53.11 | -6.46 | 67.93 | -44.04 | |
| Issuance of Common Stock | 89 | - | - | - | - | |
| Repurchase of Common Stock | -6.27 | -3.94 | -1.67 | -21.36 | -126.26 | |
| Common Dividends Paid | -156.4 | -162.26 | -220.6 | -80.08 | - | |
| Other Financing Activities | -4.59 | -0.41 | -6.51 | -1.66 | -4.18 | |
| Financing Cash Flow | -131.29 | -219.72 | -235.23 | -35.18 | -174.48 | |
| Foreign Exchange Rate Adjustments | 0.01 | -0.22 | -0.45 | -0.17 | 0.21 | |
| Net Cash Flow | 34.37 | 133.71 | -87.96 | 152.11 | -2.66 | |
| Free Cash Flow | 154.06 | 355.59 | 155.27 | 95.51 | 161.09 | |
| Free Cash Flow Growth | -56.67% | 129.01% | 62.58% | -40.71% | 8.10% | |
| Free Cash Flow Margin | 44.06% | 63.63% | 40.10% | 35.55% | 50.99% | |
| Free Cash Flow Per Share | 3.65 | 8.79 | 3.86 | 2.37 | 3.23 | |
| Cash Interest Paid | 32.81 | 37.89 | 31.07 | 20.59 | 21.79 | |
| Levered Free Cash Flow | 118.22 | 246.56 | 97.31 | 92.37 | 134.44 | |
| Unlevered Free Cash Flow | 138.49 | 265.16 | 109.89 | 97.79 | 145.71 | |
| Change in Net Working Capital | -7.02 | -15.5 | 12.98 | 2 | 0.88 | |