Lisata Therapeutics, Inc. (LSTA)
NASDAQ: LSTA · Real-Time Price · USD
2.225
+0.125 (5.94%)
May 12, 2025, 4:00 PM - Market closed

Lisata Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-19.31-19.99-20.84-54.23-27.47-8.15
Upgrade
Depreciation & Amortization
0.170.170.190.070.060.06
Upgrade
Loss (Gain) From Sale of Assets
--0---
Upgrade
Asset Writedown & Restructuring Costs
---30.39--
Upgrade
Loss (Gain) From Sale of Investments
-0.34-0.46-0.960.792.510.31
Upgrade
Loss (Gain) on Equity Investments
0.030.13----
Upgrade
Stock-Based Compensation
1.731.652.042.642.011.27
Upgrade
Other Operating Activities
-----0.01
Upgrade
Change in Accounts Receivable
-0.75-0.9----
Upgrade
Change in Accounts Payable
-1.56-10.09-0.221.25-2.84
Upgrade
Change in Other Net Operating Assets
2.31.02-0.55-0.61-0.60.52
Upgrade
Operating Cash Flow
-17.73-19.36-20.03-21.17-22.25-8.82
Upgrade
Capital Expenditures
-0.03---0.29-0.06-0.02
Upgrade
Cash Acquisitions
----3.32--
Upgrade
Investment in Securities
16.2613.2310.132.52-54.84-7.26
Upgrade
Investing Cash Flow
16.2313.2310.128.91-54.9-7.28
Upgrade
Issuance of Common Stock
0.290.070.480.0485.5218.73
Upgrade
Repurchase of Common Stock
-0.38-0.27-0.09-0.27-0.25-0.15
Upgrade
Financing Cash Flow
-0.09-0.210.39-0.2285.2818.58
Upgrade
Foreign Exchange Rate Adjustments
0-0.06-0.02-0.01--
Upgrade
Net Cash Flow
-1.59-6.38-9.567.518.142.48
Upgrade
Free Cash Flow
-17.76-19.36-20.03-21.46-22.31-8.84
Upgrade
Free Cash Flow Margin
-1775.90%-1935.60%----
Upgrade
Free Cash Flow Per Share
-2.11-2.32-2.48-4.14-6.05-8.59
Upgrade
Levered Free Cash Flow
-11.67-13.07-14.36-14.11-15.45-13.09
Upgrade
Unlevered Free Cash Flow
-11.67-13.07-14.36-14.11-15.45-13.09
Upgrade
Change in Net Working Capital
-0.070.890.52-0.47-0.72.43
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q