LiveWire Group, Inc. (LVWR)
NYSE: LVWR · Real-Time Price · USD
3.685
-0.115 (-3.03%)
Aug 15, 2025, 10:32 AM - Market open
LiveWire Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 23.82 | 26.63 | 38.02 | 46.83 | 35.81 | 30.86 | Upgrade
|
| Revenue Growth (YoY) | -31.27% | -29.96% | -18.81% | 30.80% | 16.02% | 52.88% | Upgrade
|
| Cost of Revenue | 32.32 | 39.42 | 43.8 | 43.93 | 38.38 | 55.82 | Upgrade
|
| Gross Profit | -8.49 | -12.78 | -5.77 | 2.9 | -2.57 | -24.96 | Upgrade
|
| Selling, General & Admin | 77.59 | 92.96 | 110.22 | 87.86 | 65.61 | 51.31 | Upgrade
|
| Operating Expenses | 77.59 | 92.96 | 110.22 | 87.86 | 65.61 | 51.31 | Upgrade
|
| Operating Income | -86.08 | -105.74 | -115.99 | -84.96 | -68.18 | -76.27 | Upgrade
|
| Interest Expense | - | - | - | -0.48 | -0.29 | -0.19 | Upgrade
|
| Interest & Investment Income | 2.93 | 5.7 | 10.54 | 1.19 | 0.02 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.22 | 10.77 | -4.02 | 5.27 | 0.3 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -78.93 | -89.27 | -109.47 | -78.97 | -68.15 | -76.43 | Upgrade
|
| Merger & Restructuring Charges | -4.62 | -4.62 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.79 | Upgrade
|
| Pretax Income | -83.55 | -93.88 | -109.47 | -78.97 | -68.15 | -77.22 | Upgrade
|
| Income Tax Expense | 0.02 | 0.04 | 0.08 | -0.03 | 0.14 | 0.36 | Upgrade
|
| Net Income | -83.57 | -93.93 | -109.55 | -78.94 | -68.29 | -77.57 | Upgrade
|
| Net Income to Common | -83.57 | -93.93 | -109.55 | -78.94 | -68.29 | -77.57 | Upgrade
|
| Shares Outstanding (Basic) | 203 | 203 | 203 | 172 | 161 | 161 | Upgrade
|
| Shares Outstanding (Diluted) | 203 | 203 | 203 | 172 | 161 | 161 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.35% | 17.73% | 6.83% | - | - | Upgrade
|
| EPS (Basic) | -0.41 | -0.46 | -0.54 | -0.46 | -0.42 | -0.48 | Upgrade
|
| EPS (Diluted) | -0.41 | -0.46 | -0.54 | -0.46 | -0.42 | -0.48 | Upgrade
|
| Free Cash Flow | -82.37 | -101.93 | -96.92 | -103.76 | -84.49 | -56.96 | Upgrade
|
| Free Cash Flow Per Share | -0.41 | -0.50 | -0.48 | -0.60 | -0.53 | -0.35 | Upgrade
|
| Gross Margin | -35.65% | -48.00% | -15.18% | 6.20% | -7.19% | -80.86% | Upgrade
|
| Operating Margin | -361.36% | -397.03% | -305.05% | -181.40% | -190.42% | -247.12% | Upgrade
|
| Profit Margin | -350.82% | -352.66% | -288.12% | -168.55% | -190.73% | -251.34% | Upgrade
|
| Free Cash Flow Margin | -345.78% | -382.71% | -254.91% | -221.56% | -235.97% | -184.55% | Upgrade
|
| EBITDA | -76.37 | -96.66 | -111 | -80.59 | -63.46 | -72.33 | Upgrade
|
| EBITDA Margin | - | - | -291.92% | -172.08% | -177.24% | -234.34% | Upgrade
|
| D&A For EBITDA | 9.72 | 9.08 | 4.99 | 4.37 | 4.72 | 3.94 | Upgrade
|
| EBIT | -86.08 | -105.74 | -115.99 | -84.96 | -68.18 | -76.27 | Upgrade
|
| EBIT Margin | - | - | - | -181.40% | -190.42% | -247.12% | Upgrade
|
| Advertising Expenses | - | 5.23 | 4.67 | 7.94 | 5.34 | - | Upgrade
|
Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.