| Revenue | 0.42 | 0.14 | 1.48 | 2.93 | 2.09 | 1.06 |
| Revenue Growth (YoY) | -59.21% | -90.49% | -49.52% | 39.90% | 96.94% | - |
| Cost of Revenue | 0.65 | 0.09 | 0.75 | 1.46 | 0.44 | - |
| Gross Profit | -0.23 | 0.05 | 0.72 | 1.46 | 1.65 | 1.06 |
| Selling, General & Admin | 30.37 | 31.82 | 283.56 | 24.87 | 19.38 | 0.96 |
| Other Operating Expenses | 4.84 | 5.21 | 4.62 | 1.63 | 0.14 | 0.04 |
| Operating Expenses | 37.13 | 39.08 | 289.22 | 26.82 | 19.61 | 1.06 |
| Operating Income | -37.36 | -39.03 | -288.5 | -25.36 | -17.96 | 0.01 |
| Interest Expense | -8.95 | -6.43 | -0.21 | -0.27 | -0.16 | - |
| Interest & Investment Income | 1.39 | 2.34 | 0.57 | 0.22 | 0.01 | 0.01 |
| Currency Exchange Gain (Loss) | 0.08 | -0.23 | 0.18 | -0.06 | -0.07 | -0.01 |
| Other Non Operating Income (Expenses) | 20.27 | 5.77 | - | - | - | - |
| EBT Excluding Unusual Items | -24.57 | -37.58 | -287.96 | -25.46 | -18.18 | 0.01 |
| Merger & Restructuring Charges | - | - | -76.86 | - | - | - |
| Impairment of Goodwill | -9.02 | -9.02 | - | - | - | - |
| Gain (Loss) on Sale of Assets | 0 | 0 | - | -0.27 | - | - |
| Other Unusual Items | - | - | 0.16 | 0.24 | - | - |
| Pretax Income | -33.59 | -46.6 | -364.66 | -25.49 | -18.18 | 0.01 |
| Income Tax Expense | 0.36 | 0.54 | - | - | - | - |
| Earnings From Continuing Operations | -33.95 | -47.14 | -364.66 | -25.49 | -18.18 | 0.01 |
| Minority Interest in Earnings | 1.05 | 0.83 | 0.79 | 1.91 | 0.18 | - |
| Net Income | -32.9 | -46.31 | -363.87 | -23.58 | -18 | 0.01 |
| Net Income to Common | -32.9 | -46.31 | -363.87 | -23.58 | -18 | 0.01 |
| Shares Outstanding (Basic) | 79 | 79 | 68 | 58 | 57 | - |
| Shares Outstanding (Diluted) | 79 | 79 | 68 | 58 | 57 | - |
| Shares Change (YoY) | 1.36% | 15.59% | 16.73% | 2.15% | - | - |
| EPS (Basic) | -0.42 | -0.59 | -5.35 | -0.40 | -0.32 | - |
| EPS (Diluted) | -0.53 | -0.59 | -5.35 | -0.40 | -0.32 | - |
| Free Cash Flow | -47.27 | -66.74 | -79.03 | -23.02 | -7.18 | -0.26 |
| Free Cash Flow Per Share | -0.60 | -0.85 | -1.16 | -0.40 | -0.13 | - |
| Gross Margin | -55.67% | 38.18% | 48.98% | 49.97% | 78.84% | 100.00% |
| Operating Margin | -8974.74% | -27774.04% | -19521.70% | -866.29% | -858.40% | 0.56% |
| Profit Margin | -7902.56% | -32952.31% | -24622.29% | -805.59% | -860.31% | 0.84% |
| Free Cash Flow Margin | -11354.04% | -47491.56% | -5347.89% | -786.41% | -343.24% | -24.53% |
| EBITDA | -36.46 | -37.89 | -287.89 | -25.16 | -17.87 | 0.06 |
| EBITDA Margin | - | - | - | - | - | 5.44% |
| D&A For EBITDA | 0.9 | 1.14 | 0.6 | 0.2 | 0.09 | 0.05 |
| EBIT | -37.36 | -39.03 | -288.5 | -25.36 | -17.96 | 0.01 |
| EBIT Margin | - | - | - | - | - | 0.56% |