| Net Income | -298 | -154 | 38 | 119 | 310 |
| Depreciation & Amortization | 214 | 175 | 169 | 168 | 167 |
| Asset Writedown & Restructuring Costs | 172 | 172 | - | - | - |
| Stock-Based Compensation | 16 | 7 | 7 | 7 | 6 |
| Other Operating Activities | 60 | -7 | -14 | 10 | -39 |
| Change in Accounts Receivable | -27 | -27 | 63 | 29 | 45 |
| Change in Inventory | -16 | -16 | 49 | 22 | -116 |
| Change in Accounts Payable | 40 | 40 | -55 | -25 | 4 |
| Change in Other Net Operating Assets | 7 | 2 | - | -6 | 3 |
| Operating Cash Flow | 168 | 192 | 257 | 324 | 380 |
| Operating Cash Flow Growth | -12.50% | -25.29% | -20.68% | -14.74% | - |
| Capital Expenditures | -68 | -72 | -88 | -104 | -131 |
| Sale of Property, Plant & Equipment | 4 | 4 | - | - | - |
| Other Investing Activities | 22 | 29 | - | - | -10 |
| Investing Cash Flow | -5 | -39 | -88 | -104 | -141 |
| Long-Term Debt Repaid | - | -2 | -4 | -4 | -3 |
| Net Debt Issued (Repaid) | 1,123 | -2 | -4 | -4 | -3 |
| Other Financing Activities | -82 | -107 | -206 | -212 | -246 |
| Financing Cash Flow | -70 | -109 | -210 | -216 | -249 |
| Foreign Exchange Rate Adjustments | 7 | 1 | 13 | -9 | 4 |
| Net Cash Flow | 100 | 45 | -28 | -5 | -6 |
| Free Cash Flow | 100 | 120 | 169 | 220 | 249 |
| Free Cash Flow Growth | -13.79% | -28.99% | -23.18% | -11.65% | - |
| Free Cash Flow Margin | 3.43% | 5.49% | 7.43% | 7.85% | 8.81% |
| Levered Free Cash Flow | -170.13 | 162.25 | 185.13 | - | - |
| Unlevered Free Cash Flow | -106.38 | 164.13 | 185.13 | - | - |
| Change in Working Capital | 4 | -1 | 57 | 20 | -64 |