Mama's Creations, Inc. (MAMA)

Mama's Creations Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	135.57	123.33	103.28	93.19	47.08	40.76
Revenue Growth (YoY)	19.34%	19.41%	10.83%	97.92%	15.52%	20.77%
Cost of Revenue	101.42	92.8	72.95	73.77	35.38	28.02
Gross Profit	34.15	30.53	30.33	19.42	11.7	12.74
Selling, General & Admin	27.99	24.3	21.03	16.46	11.65	9.15
Research & Development	0.39	0.46	0.41	0.14	0.12	0.11
Operating Expenses	28.38	24.76	21.44	16.6	11.77	9.26
Operating Income	5.77	5.78	8.89	2.82	-0.07	3.48
Interest Expense	-0.41	-0.49	-0.57	-0.66	-0.08	-0.16
Interest & Investment Income	0.12	0.22	-	-	-	-
Earnings From Equity Investments	-	-	0.22	0.14	-	-
Other Non Operating Income (Expenses)	0.1	0.1	0.03	0	0.01	-
EBT Excluding Unusual Items	5.59	5.61	8.57	2.31	-0.14	3.32
Legal Settlements	-0.9	-0.9	-	-	-	-
Other Unusual Items	0.9	-	-	-	-0.06	-
Pretax Income	5.59	4.71	8.57	2.31	0.04	3.32
Income Tax Expense	1.06	1	2.01	0.01	0.3	-0.74
Net Income	4.52	3.71	6.56	2.3	-0.25	4.07
Preferred Dividends & Other Adjustments	-	-	0.05	0.03	-	-
Net Income to Common	4.52	3.71	6.51	2.27	-0.25	4.07
Net Income Growth	-11.61%	-43.44%	184.77%	-	-	165.36%
Shares Outstanding (Basic)	38	37	37	36	36	34
Shares Outstanding (Diluted)	40	39	38	37	36	34
Shares Change (YoY)	-0.12%	2.70%	2.86%	4.51%	4.96%	-0.94%
EPS (Basic)	0.12	0.10	0.18	0.06	-0.01	0.12
EPS (Diluted)	0.11	0.09	0.17	0.06	-0.01	0.12
EPS Growth	-15.73%	-47.35%	176.84%	-	-	200.01%
Free Cash Flow	4.87	0.08	10.84	4.92	0.05	3.28
Free Cash Flow Per Share	0.12	0.00	0.28	0.13	0.00	0.10
Gross Margin	25.19%	24.76%	29.37%	20.84%	24.85%	31.26%
Operating Margin	4.26%	4.68%	8.61%	3.03%	-0.15%	8.53%
Profit Margin	3.34%	3.01%	6.30%	2.44%	-0.53%	9.98%
Free Cash Flow Margin	3.59%	0.07%	10.49%	5.27%	0.10%	8.04%
EBITDA	9.42	8.91	11.01	4.23	0.75	4.14
EBITDA Margin	6.95%	7.23%	10.66%	4.53%	1.60%	10.16%
D&A For EBITDA	3.65	3.14	2.12	1.4	0.82	0.66
EBIT	5.77	5.78	8.89	2.82	-0.07	3.48
EBIT Margin	4.26%	4.68%	8.61%	3.03%	-0.15%	8.53%
Effective Tax Rate	19.03%	21.14%	23.43%	0.39%	665.54%	-
Advertising Expenses	-	2.2	1.2	0.69	0.74	0.63

Updated Sep 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q