Mama's Creations, Inc. (MAMA)
NASDAQ: MAMA · Real-Time Price · USD
8.22
+0.11 (1.36%)
At close: Jun 27, 2025, 4:00 PM
8.35
+0.13 (1.58%)
After-hours: Jun 27, 2025, 5:03 PM EDT
Mama's Creations Balance Sheet
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| Cash & Equivalents | 12.01 | 7.15 | 11.02 | 4.38 | 0.85 | 3.19 | Upgrade
|
| Cash & Short-Term Investments | 12.01 | 7.15 | 11.02 | 4.38 | 0.85 | 3.19 | Upgrade
|
| Cash Growth | -7.91% | -35.13% | 151.76% | 414.70% | -73.34% | 710.44% | Upgrade
|
| Accounts Receivable | 5.81 | 8.13 | 7.86 | 6.83 | 7.63 | 3.97 | Upgrade
|
| Receivables | 5.81 | 8.13 | 7.86 | 6.83 | 7.63 | 3.97 | Upgrade
|
| Inventory | 5.29 | 4.82 | 3.31 | 3.64 | 2.89 | 1.2 | Upgrade
|
| Prepaid Expenses | 1.12 | 1.78 | 1.38 | 0.83 | 0.27 | 0.52 | Upgrade
|
| Total Current Assets | 24.23 | 21.88 | 23.57 | 15.67 | 11.64 | 8.88 | Upgrade
|
| Property, Plant & Equipment | 16.23 | 12.76 | 7.33 | 6.66 | 7.27 | 4.32 | Upgrade
|
| Long-Term Investments | - | - | - | 1.34 | - | - | Upgrade
|
| Goodwill | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | - | Upgrade
|
| Other Intangible Assets | 3.07 | 3.44 | 4.98 | 1.5 | 1.98 | 0.09 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.47 | 0.26 | 0.5 | 0.72 | 0.45 | 0.74 | Upgrade
|
| Other Long-Term Assets | 0.1 | 0.1 | 0.1 | 0.05 | 0.05 | 0.02 | Upgrade
|
| Total Assets | 52.73 | 47.06 | 45.1 | 34.59 | 30.03 | 14.05 | Upgrade
|
| Accounts Payable | 9.18 | 9.05 | 8.18 | 9.06 | 6.48 | 3.71 | Upgrade
|
| Accrued Expenses | 4.1 | 3 | 3.68 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 3.78 | 3.78 | 3.46 | 2.24 | 2 | - | Upgrade
|
| Current Portion of Leases | 1.41 | 1.19 | 0.8 | 0.57 | 0.51 | 0.34 | Upgrade
|
| Current Income Taxes Payable | 0.25 | - | 0.56 | - | - | - | Upgrade
|
| Total Current Liabilities | 18.72 | 17.03 | 16.69 | 11.88 | 8.99 | 4.05 | Upgrade
|
| Long-Term Debt | 0.84 | 1.34 | 5.25 | 7.05 | 9.22 | - | Upgrade
|
| Long-Term Leases | 6.73 | 3.8 | 3.58 | 3.15 | 3.72 | 1.69 | Upgrade
|
| Total Liabilities | 26.29 | 22.17 | 25.52 | 22.07 | 21.92 | 5.74 | Upgrade
|
| Common Stock | - | - | - | - | 0 | 0 | Upgrade
|
| Additional Paid-In Capital | 25.19 | 24.88 | 23.28 | 22.72 | 20.59 | 20.54 | Upgrade
|
| Retained Earnings | 1.4 | 0.16 | -3.55 | -10.06 | -12.33 | -12.08 | Upgrade
|
| Treasury Stock | -0.15 | -0.15 | -0.15 | -0.15 | -0.15 | -0.15 | Upgrade
|
| Shareholders' Equity | 26.44 | 24.9 | 19.58 | 12.52 | 8.11 | 8.31 | Upgrade
|
| Total Liabilities & Equity | 52.73 | 47.06 | 45.1 | 34.59 | 30.03 | 14.05 | Upgrade
|
| Total Debt | 12.76 | 10.11 | 13.1 | 13.01 | 15.44 | 2.03 | Upgrade
|
| Net Cash (Debt) | -0.75 | -2.96 | -2.07 | -8.63 | -14.59 | 1.16 | Upgrade
|
| Net Cash Per Share | -0.02 | -0.08 | -0.05 | -0.23 | -0.41 | 0.03 | Upgrade
|
| Filing Date Shares Outstanding | 37.61 | 37.6 | 37.26 | 36.09 | 35.53 | 35.38 | Upgrade
|
| Total Common Shares Outstanding | 37.6 | 37.6 | 37.26 | 36.09 | 35.53 | 35.37 | Upgrade
|
| Working Capital | 5.51 | 4.85 | 6.88 | 3.8 | 2.65 | 4.83 | Upgrade
|
| Book Value Per Share | 0.70 | 0.66 | 0.53 | 0.35 | 0.23 | 0.23 | Upgrade
|
| Tangible Book Value | 14.74 | 12.83 | 5.97 | 2.38 | -2.51 | 8.22 | Upgrade
|
| Tangible Book Value Per Share | 0.39 | 0.34 | 0.16 | 0.07 | -0.07 | 0.23 | Upgrade
|
| Machinery | 8.81 | 8.22 | 4.69 | 5.67 | 5.17 | 3.9 | Upgrade
|
| Leasehold Improvements | 5.88 | 5.88 | 2.96 | 3.48 | 3.35 | 3.12 | Upgrade
|
Updated Jun 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.