| Revenue | 44.57 | 16.76 | 5.69 | 0.12 | - | |
| Revenue Growth (YoY) | 165.86% | 194.51% | 4538.59% | - | - | |
| Cost of Revenue | 23.26 | 11.14 | 3.67 | 0.08 | - | |
| Gross Profit | 21.3 | 5.63 | 2.02 | 0.05 | - | |
| Selling, General & Admin | 3.86 | 4.3 | 3.58 | 3.3 | 0.64 | |
| Operating Expenses | 5.54 | 10.34 | 13.75 | 9.36 | 0.64 | |
| Operating Income | 15.76 | -4.72 | -11.73 | -9.31 | -0.64 | |
| Interest Expense | -0.08 | -0 | -0.01 | -1.94 | -1.61 | |
| Interest & Investment Income | 0.02 | 0.03 | 0.03 | 0 | 0 | |
| Currency Exchange Gain (Loss) | - | - | -0 | 0.03 | - | |
| Other Non Operating Income (Expenses) | 0.57 | 0.04 | - | - | -0.06 | |
| EBT Excluding Unusual Items | 16.28 | -4.65 | -11.72 | -11.23 | -2.31 | |
| Gain (Loss) on Sale of Investments | 0.29 | 0.92 | - | - | - | |
| Asset Writedown | -0.67 | 0.04 | - | - | - | |
| Other Unusual Items | - | - | 0.02 | - | - | |
| Pretax Income | 15.89 | -3.68 | -11.7 | -11.23 | -2.31 | |
| Income Tax Expense | - | - | 0.22 | 0.01 | - | |
| Earnings From Continuing Operations | 15.89 | -3.68 | -11.92 | -11.23 | -2.31 | |
| Earnings From Discontinued Operations | - | - | -8.25 | -3.19 | -2.84 | |
| Net Income to Company | 15.89 | -3.68 | -20.17 | -14.42 | -5.15 | |
| Minority Interest in Earnings | - | - | -0.39 | -0.02 | - | |
| Net Income | 15.89 | -3.68 | -20.56 | -14.44 | -5.15 | |
| Net Income to Common | 15.89 | -3.68 | -20.56 | -14.44 | -5.15 | |
| Shares Outstanding (Basic) | 39 | 35 | 27 | 18 | 12 | |
| Shares Outstanding (Diluted) | 39 | 35 | 27 | 18 | 12 | |
| Shares Change (YoY) | 11.07% | 28.59% | 47.50% | 57.07% | 2.00% | |
| EPS (Basic) | 0.41 | -0.11 | -0.76 | -0.79 | -0.44 | |
| EPS (Diluted) | 0.41 | -0.11 | -0.76 | -0.79 | -0.44 | |
| Free Cash Flow | 0.02 | -11.6 | -1.14 | -4.79 | -3.1 | |
| Free Cash Flow Per Share | 0.00 | -0.33 | -0.04 | -0.26 | -0.27 | |
| Gross Margin | 47.80% | 33.57% | 35.50% | 38.24% | - | |
| Operating Margin | 35.36% | -28.13% | -206.12% | -7589.38% | - | |
| Profit Margin | 35.66% | -21.95% | -361.15% | -11767.19% | - | |
| Free Cash Flow Margin | 0.06% | -69.20% | -20.09% | -3907.54% | - | |
| EBITDA | 15.76 | -4.71 | -11.73 | -9.31 | -0.56 | |
| EBITDA Margin | 35.37% | -28.11% | -206.06% | - | - | |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0.08 | |
| EBIT | 15.76 | -4.72 | -11.73 | -9.31 | -0.64 | |
| EBIT Margin | 35.36% | -28.13% | -206.12% | - | - | |