Mativ Holdings, Inc. (MATV)
NYSE: MATV · Real-Time Price · USD
6.38
+0.11 (1.75%)
May 13, 2025, 4:00 PM - Market closed
Mativ Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -446.2 | -48.7 | -309.5 | -6.6 | 88.9 | 83.8 | Upgrade
|
| Depreciation & Amortization | 139.6 | 140.6 | 142.8 | 105.5 | 64.3 | 65.1 | Upgrade
|
| Other Amortization | 11 | 11 | 12.6 | 10.8 | 6.8 | 4.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.5 | 5.5 | - | -2.9 | -35.2 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 433.4 | 16.2 | 419.2 | 13.8 | 1.6 | 2.9 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | -4.9 | Upgrade
|
| Stock-Based Compensation | 12.3 | 11.4 | 10.5 | 20.4 | 8.5 | 8.8 | Upgrade
|
| Other Operating Activities | -54.4 | -41.3 | -179.2 | -79.5 | -127.9 | 7.4 | Upgrade
|
| Change in Accounts Receivable | 12.3 | 6.3 | 2 | 157.1 | 2.7 | -5.3 | Upgrade
|
| Change in Inventory | -24.2 | -26 | 52.2 | -62.9 | -15.9 | -3.5 | Upgrade
|
| Change in Accounts Payable | 6.4 | 20.6 | -64.4 | -15.3 | -3.3 | -5.3 | Upgrade
|
| Change in Income Taxes | -8.7 | -3 | -9.4 | -15.6 | 1.1 | 7.8 | Upgrade
|
| Change in Other Net Operating Assets | 4.9 | 2.2 | -0.2 | -0.2 | 0.9 | 0.6 | Upgrade
|
| Operating Cash Flow | 91.9 | 94.8 | 106.6 | 202.2 | 58 | 161.6 | Upgrade
|
| Operating Cash Flow Growth | -19.60% | -11.07% | -47.28% | 248.62% | -64.11% | 0.81% | Upgrade
|
| Capital Expenditures | -56.8 | -55 | -66 | -45.6 | -19.4 | -30.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.8 | 5.8 | - | 7.5 | 35.2 | 0.5 | Upgrade
|
| Cash Acquisitions | - | - | - | -462.5 | -630.5 | -169.3 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.6 | -0.6 | -0.4 | -2.6 | -2.8 | -3.2 | Upgrade
|
| Other Investing Activities | 7.4 | -6.9 | 613.6 | 21.9 | -18.9 | -1 | Upgrade
|
| Investing Cash Flow | -46.2 | -56.7 | 547.2 | -481.3 | -636.4 | -203.1 | Upgrade
|
| Long-Term Debt Issued | - | 531 | 241 | 774.9 | 743.5 | 212.7 | Upgrade
|
| Total Debt Issued | 516 | 531 | 241 | 774.9 | 743.5 | 212.7 | Upgrade
|
| Long-Term Debt Repaid | - | -556.2 | -835.6 | -341.2 | -69.6 | -165.3 | Upgrade
|
| Total Debt Repaid | -562 | -556.2 | -835.6 | -341.2 | -69.6 | -165.3 | Upgrade
|
| Net Debt Issued (Repaid) | -46 | -25.2 | -594.6 | 433.7 | 673.9 | 47.4 | Upgrade
|
| Repurchase of Common Stock | -1.2 | -0.8 | -10.6 | -6.9 | -3.4 | -1 | Upgrade
|
| Common Dividends Paid | -21.7 | -21.6 | -55.3 | -72.2 | -55.3 | -55 | Upgrade
|
| Other Financing Activities | -8.3 | -8.3 | -2.4 | -23.1 | -15.3 | - | Upgrade
|
| Financing Cash Flow | -77.2 | -55.9 | -662.9 | 331.5 | 599.9 | -8.6 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.6 | -8.1 | 4.9 | -2.7 | -1.5 | 1.8 | Upgrade
|
| Net Cash Flow | -35.1 | -25.9 | -4.2 | 49.7 | 20 | -48.3 | Upgrade
|
| Free Cash Flow | 35.1 | 39.8 | 40.6 | 156.6 | 38.6 | 131.5 | Upgrade
|
| Free Cash Flow Growth | -30.22% | -1.97% | -74.07% | 305.70% | -70.65% | -0.15% | Upgrade
|
| Free Cash Flow Margin | 1.79% | 2.01% | 2.00% | 9.57% | 4.15% | 12.24% | Upgrade
|
| Free Cash Flow Per Share | 0.65 | 0.73 | 0.74 | 3.69 | 1.23 | 4.23 | Upgrade
|
| Cash Income Tax Paid | 14.8 | 14.9 | 37.5 | 26 | 22.4 | 14.8 | Upgrade
|
| Levered Free Cash Flow | 95.85 | 110.46 | 192.09 | -111.6 | -87.85 | 108.33 | Upgrade
|
| Unlevered Free Cash Flow | 134.43 | 149.35 | 223.36 | -82.19 | -66.6 | 125.29 | Upgrade
|
| Change in Net Working Capital | -17.6 | -22 | -125.4 | 151.1 | 116.5 | 9.1 | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.