| Revenue | 509.05 | 1,123 | 1,060 | 783.28 | 844.84 | |
| Revenue Growth (YoY) | -54.67% | 5.94% | 35.34% | -7.29% | -29.50% | |
| Cost of Revenue | 755.89 | 1,021 | 1,108 | 812.29 | 854.62 | |
| Gross Profit | -246.84 | 102.39 | -47.95 | -29.01 | -9.78 | |
| Selling, General & Admin | 171.36 | 126.17 | 100.55 | 88.82 | 86.2 | |
| Research & Development | 37.55 | 45.7 | 49.68 | 46.53 | 34.19 | |
| Operating Expenses | 208.91 | 171.87 | 150.23 | 135.35 | 120.4 | |
| Operating Income | -455.75 | -69.48 | -198.18 | -164.36 | -130.18 | |
| Interest Expense | -45.37 | -42.44 | -30.34 | -28.14 | -31.86 | |
| Interest & Investment Income | 2.09 | 9.39 | 2.53 | 0.29 | - | |
| Earnings From Equity Investments | - | -2.81 | -9.07 | -16.48 | -3.2 | |
| Other Non Operating Income (Expenses) | -4.87 | -22.57 | 2.22 | -33.69 | 34.55 | |
| EBT Excluding Unusual Items | -503.89 | -127.91 | -232.84 | -242.38 | -130.69 | |
| Merger & Restructuring Charges | -118.73 | -149.73 | -2.12 | -8.08 | - | |
| Impairment of Goodwill | -7.88 | - | - | - | - | |
| Gain (Loss) on Sale of Investments | 1.3 | 1.3 | - | - | 1.8 | |
| Asset Writedown | -2.17 | - | - | - | - | |
| Other Unusual Items | 34.74 | - | - | -5.08 | - | |
| Pretax Income | -596.62 | -276.34 | -234.96 | -255.54 | -128.89 | |
| Income Tax Expense | 17.95 | -0.63 | 32.19 | 0.2 | 12.13 | |
| Earnings From Continuing Operations | -614.57 | -275.71 | -267.15 | -255.75 | -141.01 | |
| Minority Interest in Earnings | 0.27 | -0.12 | -0.28 | 1.23 | -1.62 | |
| Net Income | -614.3 | -275.83 | -267.42 | -254.52 | -142.63 | |
| Net Income to Common | -614.3 | -275.83 | -267.42 | -254.52 | -142.63 | |
| Shares Outstanding (Basic) | 6 | 0 | 0 | 0 | 0 | |
| Shares Outstanding (Diluted) | 6 | 0 | 0 | 0 | 0 | |
| Shares Change (YoY) | 1279.10% | 13.45% | 9.19% | 52.87% | 15.22% | |
| EPS (Basic) | -96.00 | -594.46 | -653.85 | -679.50 | -582.12 | |
| EPS (Diluted) | -96.00 | -594.46 | -653.85 | -679.50 | -582.12 | |
| Free Cash Flow | -322.31 | -321.75 | -59.9 | -159.48 | -216.85 | |
| Free Cash Flow Per Share | -50.37 | -693.42 | -146.46 | -425.76 | -885.03 | |
| Gross Margin | -48.49% | 9.12% | -4.52% | -3.70% | -1.16% | |
| Operating Margin | -89.53% | -6.19% | -18.69% | -20.98% | -15.41% | |
| Profit Margin | -120.68% | -24.56% | -25.23% | -32.49% | -16.88% | |
| Free Cash Flow Margin | -63.31% | -28.65% | -5.65% | -20.36% | -25.67% | |
| EBITDA | -412.28 | -13.6 | -141.43 | -122.15 | -82.85 | |
| EBITDA Margin | -80.99% | -1.21% | -13.34% | -15.60% | -9.81% | |
| D&A For EBITDA | 43.46 | 55.88 | 56.74 | 42.21 | 47.33 | |
| EBIT | -455.75 | -69.48 | -198.18 | -164.36 | -130.18 | |
| EBIT Margin | -89.53% | -6.19% | -18.69% | -20.98% | -15.41% | |
| Advertising Expenses | 3.7 | 5.9 | 4.7 | 3.5 | 2.4 | |