| Premiums & Annuity Revenue | 35 | 36 | 37 | 53 | 74 | 73 | |
| Total Interest & Dividend Income | 79 | 84 | 116 | 95 | 62 | 94 | |
| Gain (Loss) on Sale of Investments | -36 | -59 | -87 | -84 | 15 | 98 | |
| Other Revenue | -41 | -34 | -59 | 11 | -38 | 96 | |
| Total Revenue | 37 | 27 | 7 | 75 | 113 | 361 | |
| Revenue Growth (YoY) | - | 285.71% | -90.67% | -33.63% | -68.70% | 3.74% | |
| Policy Benefits | 174 | 184 | 177 | 38 | 350 | 530 | |
| Policy Acquisition & Underwriting Costs | 4 | 4 | 5 | 8 | 6 | 10 | |
| Selling, General & Administrative | 74 | 86 | 98 | 76 | 97 | 92 | |
| Total Operating Expenses | 252 | 274 | 280 | 122 | 453 | 632 | |
| Operating Income | -215 | -247 | -273 | -47 | -340 | -271 | |
| Interest Expense | -206 | -209 | -198 | -101 | -163 | -270 | |
| Currency Exchange Gain (Loss) | 5 | 15 | -13 | - | 28 | -37 | |
| EBT Excluding Unusual Items | -416 | -441 | -484 | -148 | -475 | -578 | |
| Other Unusual Items | - | - | - | - | 30 | - | |
| Pretax Income | -416 | -441 | -484 | -148 | -445 | -578 | |
| Income Tax Expense | - | - | - | 1 | - | - | |
| Earnings From Continuing Ops. | -416 | -441 | -484 | -149 | -445 | -578 | |
| Earnings From Discontinued Ops. | -7 | -6 | -7 | -46 | - | - | |
| Net Income | -423 | -447 | -491 | -195 | -445 | -578 | |
| Net Income to Common | -423 | -447 | -491 | -195 | -445 | -578 | |
| Shares Outstanding (Basic) | 48 | 47 | 48 | 50 | 49 | 59 | |
| Shares Outstanding (Diluted) | 48 | 47 | 48 | 50 | 49 | 59 | |
| Shares Change (YoY) | 0.83% | -1.60% | -3.21% | 0.67% | -16.25% | -27.08% | |
| EPS (Basic) | -8.85 | -9.42 | -10.19 | -3.92 | -8.99 | -9.78 | |
| EPS (Diluted) | -8.85 | -9.44 | -10.19 | -3.92 | -8.99 | -9.78 | |
| Free Cash Flow | -189 | -176 | -195 | -418 | 510 | -390 | |
| Free Cash Flow Per Share | -3.95 | -3.71 | -4.04 | -8.39 | 10.31 | -6.60 | |
| Operating Margin | -581.08% | -914.81% | -3900.00% | -62.67% | -300.88% | -75.07% | |
| Profit Margin | -1143.24% | -1655.56% | -7014.29% | -260.00% | -393.81% | -160.11% | |
| Free Cash Flow Margin | -510.81% | -651.85% | -2785.71% | -557.33% | 451.33% | -108.03% | |
| EBIT | -215 | -247 | -273 | -47 | -340 | -271 | |
| EBIT Margin | - | - | - | -62.67% | - | -75.07% | |
| Revenue as Reported | 43 | 42 | 7 | 154 | 189 | 282 | |