| Net Income | - | 1,907 | 2,238 | 1,286 | 349.4 | |
| Depreciation & Amortization | - | 879.5 | 998.4 | 1,144 | 1,153 | |
| Other Amortization | - | 44.8 | 16.7 | 56.4 | 88.2 | |
| Asset Writedown & Restructuring Costs | - | 1.8 | 1.8 | 3 | - | |
| Stock-Based Compensation | - | 177.5 | 170.4 | 210.2 | 198.3 | |
| Other Operating Activities | - | -41.1 | 212 | 109.9 | 154.3 | |
| Change in Accounts Receivable | - | 161.6 | -232.7 | -74.9 | -63.7 | |
| Change in Inventory | - | 12.8 | -483.2 | -177.8 | 18.4 | |
| Change in Accounts Payable | - | -148.4 | 323.4 | 192.7 | 17.6 | |
| Change in Income Taxes | - | -38.5 | -28 | 14.8 | 17.4 | |
| Change in Other Net Operating Assets | - | -64.2 | 404.5 | 79.4 | -16.7 | |
| Operating Cash Flow | - | 2,893 | 3,621 | 2,843 | 1,917 | |
| Operating Cash Flow Growth | - | -20.11% | 27.38% | 48.33% | 24.14% | |
| Capital Expenditures | - | -285.1 | -486.2 | -370.1 | -92.6 | |
| Sale of Property, Plant & Equipment | - | 0.4 | 0.9 | 14.1 | 8.3 | |
| Other Investing Activities | - | -107.4 | -114.2 | -121.7 | -89 | |
| Investing Cash Flow | - | -392.1 | -599.5 | -477.7 | -173.3 | |
| Short-Term Debt Issued | - | 9,039 | - | - | - | |
| Long-Term Debt Issued | - | 8,016 | 5,935 | 5,173 | 7,544 | |
| Total Debt Issued | - | 17,055 | 5,935 | 5,173 | 7,544 | |
| Short-Term Debt Repaid | - | -7,689 | - | - | -615 | |
| Long-Term Debt Repaid | - | -9,905 | -7,405 | -6,549 | -8,343 | |
| Total Debt Repaid | - | -17,594 | -7,405 | -6,549 | -8,958 | |
| Net Debt Issued (Repaid) | - | -539.3 | -1,470 | -1,376 | -1,415 | |
| Issuance of Common Stock | - | 82.1 | 82.3 | 70.5 | 60.3 | |
| Repurchase of Common Stock | - | -1,043 | -1,022 | -509.8 | -64.6 | |
| Common Dividends Paid | - | -911.5 | -695.3 | -503.8 | -388.3 | |
| Other Financing Activities | - | -3 | - | -8.5 | -57 | |
| Financing Cash Flow | - | -2,415 | -3,105 | -2,328 | -1,864 | |
| Net Cash Flow | - | 85.7 | -83.4 | 37.4 | -121 | |
| Free Cash Flow | - | 2,608 | 3,135 | 2,473 | 1,824 | |
| Free Cash Flow Growth | - | -16.82% | 26.78% | 35.57% | 23.55% | |
| Free Cash Flow Margin | - | 34.16% | 37.15% | 36.25% | 33.54% | |
| Free Cash Flow Per Share | - | 4.76 | 5.63 | 4.37 | 3.37 | |
| Cash Interest Paid | - | 191.2 | 181.5 | 207.8 | 265.4 | |
| Cash Income Tax Paid | - | 517.1 | 482.6 | 141.4 | 87.3 | |
| Levered Free Cash Flow | - | 2,232 | 2,138 | 2,102 | 1,763 | |
| Unlevered Free Cash Flow | - | 2,312 | 2,249 | 2,206 | 1,898 | |
| Change in Net Working Capital | -141.4 | 59.5 | 378.4 | -48.3 | -13.8 | |