| Cash & Equivalents | 23.88 | 4.37 | 8.57 | 2.03 | 5.55 |
| Cash & Short-Term Investments | 23.88 | 4.37 | 8.57 | 2.03 | 5.55 |
| Cash Growth | 446.56% | -49.05% | 323.33% | -63.48% | - |
| Accounts Receivable | 2.8 | 6.17 | 5.31 | 9.53 | 3.7 |
| Other Receivables | 0.63 | 0.23 | 0.55 | 0.44 | 0.03 |
| Receivables | 3.43 | 6.41 | 5.87 | 9.97 | 3.72 |
| Inventory | 1.03 | 0.12 | 0.45 | 2.69 | 0.1 |
| Prepaid Expenses | 4.7 | - | - | - | - |
| Other Current Assets | 0.05 | 4.56 | 3.05 | 0.46 | 0.45 |
| Total Current Assets | 33.08 | 15.45 | 17.94 | 15.15 | 9.81 |
| Property, Plant & Equipment | 0.33 | 0.79 | 0.47 | 0.37 | 0.65 |
| Long-Term Deferred Tax Assets | - | - | - | 0 | 0.01 |
| Other Long-Term Assets | 8.19 | - | - | - | - |
| Accounts Payable | 1.34 | 3.66 | 1.04 | 4.38 | 2.24 |
| Accrued Expenses | 0.88 | 0.31 | 0.93 | 0.03 | 0.03 |
| Short-Term Debt | 1.41 | 0 | 3.12 | - | - |
| Current Portion of Long-Term Debt | 0.91 | 0.86 | - | - | - |
| Current Portion of Leases | 0.13 | 0.42 | 0.13 | 0.28 | 0.28 |
| Current Income Taxes Payable | - | - | - | 1.25 | 0.7 |
| Current Unearned Revenue | - | - | 0.03 | 1.52 | - |
| Other Current Liabilities | - | 0 | 0.3 | 6.89 | 4.02 |
| Total Current Liabilities | 4.68 | 5.25 | 5.55 | 14.35 | 7.27 |
| Long-Term Debt | 7.22 | 8.14 | 9 | - | - |
| Long-Term Leases | - | 0.1 | - | 0.09 | 0.37 |
| Long-Term Deferred Tax Liabilities | 0.02 | 0.03 | 0.04 | - | - |
| Common Stock | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Additional Paid-In Capital | 53.83 | 0.02 | - | - | - |
| Retained Earnings | -24.22 | 2.62 | 3.72 | 0.99 | 2.73 |
| Comprehensive Income & Other | -0.01 | 0 | 0.02 | 0.02 | 0.02 |
| Total Liabilities & Equity | 41.6 | 16.25 | 18.41 | 15.52 | 10.47 |
| Total Debt | 9.67 | 9.52 | 12.25 | 0.37 | 0.65 |
| Net Cash (Debt) | 14.2 | -5.15 | -3.68 | 1.65 | 4.9 |
| Net Cash Growth | - | - | - | -66.21% | - |
| Net Cash Per Share | 1.06 | -0.40 | -0.28 | 0.13 | 0.38 |
| Filing Date Shares Outstanding | 15.3 | 13 | 13 | 13 | 13 |
| Total Common Shares Outstanding | 15.3 | 13 | 13 | 13 | 13 |
| Working Capital | 28.41 | 10.2 | 12.39 | 0.8 | 2.54 |
| Book Value Per Share | 1.94 | 0.21 | 0.29 | 0.08 | 0.22 |
| Tangible Book Value | 29.68 | 2.72 | 3.82 | 1.08 | 2.83 |
| Tangible Book Value Per Share | 1.94 | 0.21 | 0.29 | 0.08 | 0.22 |
| Machinery | 0.36 | 0.36 | 0.36 | 0.01 | - |
| Leasehold Improvements | 0.25 | 0.25 | 0.25 | 0.25 | - |