MiMedx Group, Inc. (MDXG)
NASDAQ: MDXG · Real-Time Price · USD
7.27
+0.04 (0.55%)
Aug 13, 2025, 4:00 PM - Market closed
MiMedx Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 363.77 | 348.88 | 321.48 | 267.84 | 242.02 | 248.23 | Upgrade
|
| Revenue Growth (YoY) | 6.85% | 8.52% | 20.03% | 10.67% | -2.50% | -17.05% | Upgrade
|
| Cost of Revenue | 67.47 | 60.07 | 54.63 | 48.32 | 39.63 | 39.33 | Upgrade
|
| Gross Profit | 296.3 | 288.81 | 266.84 | 219.53 | 202.39 | 208.9 | Upgrade
|
| Selling, General & Admin | 239.37 | 216.39 | 216.3 | 220.85 | 198.64 | 240.49 | Upgrade
|
| Research & Development | 13.12 | 12.34 | 12.67 | 12.7 | 9.93 | 11.72 | Upgrade
|
| Operating Expenses | 253.08 | 229.5 | 229.73 | 234.25 | 209.39 | 253.28 | Upgrade
|
| Operating Income | 43.23 | 59.31 | 37.12 | -14.73 | -7 | -44.37 | Upgrade
|
| Interest Expense | -2 | -3.94 | -6.58 | -5.05 | -4.98 | -8.27 | Upgrade
|
| Interest & Investment Income | 3.92 | 2.93 | 0.12 | 0.03 | - | 0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.48 | -0.57 | -0.03 | -0 | -0.02 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 44.68 | 57.74 | 30.63 | -19.75 | -12 | -52.32 | Upgrade
|
| Asset Writedown | -0.39 | -0.45 | - | - | -0.05 | -1.03 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -8.2 | Upgrade
|
| Pretax Income | 44.29 | 57.29 | 30.63 | -19.75 | -12.05 | -61.54 | Upgrade
|
| Income Tax Expense | 12.33 | 15.3 | -36.81 | 0.21 | 0.25 | -12.26 | Upgrade
|
| Earnings From Continuing Operations | 31.96 | 42 | 67.44 | -19.95 | -12.3 | -49.28 | Upgrade
|
| Earnings From Discontinued Operations | 0.22 | 0.42 | -9.21 | -10.24 | 2.02 | - | Upgrade
|
| Net Income | 32.17 | 42.42 | 58.23 | -30.2 | -10.29 | -49.28 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 11.64 | 6.58 | 6.14 | 34.04 | Upgrade
|
| Net Income to Common | 32.17 | 42.42 | 46.59 | -36.78 | -16.42 | -83.33 | Upgrade
|
| Net Income Growth | -63.81% | -27.15% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 147 | 147 | 116 | 113 | 110 | 108 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 149 | 146 | 113 | 110 | 108 | Upgrade
|
| Shares Change (YoY) | -8.26% | 2.11% | 29.27% | 2.32% | 1.94% | 1.23% | Upgrade
|
| EPS (Basic) | 0.22 | 0.29 | 0.40 | -0.33 | -0.15 | -0.77 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.28 | 0.36 | -0.33 | -0.15 | -0.77 | Upgrade
|
| EPS Growth | -60.29% | -22.18% | - | - | - | - | Upgrade
|
| Free Cash Flow | 57.13 | 64.51 | 24.79 | -19.41 | -5.2 | -34.49 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.43 | 0.17 | -0.17 | -0.05 | -0.32 | Upgrade
|
| Gross Margin | 81.45% | 82.78% | 83.00% | 81.96% | 83.63% | 84.16% | Upgrade
|
| Operating Margin | 11.88% | 17.00% | 11.54% | -5.50% | -2.89% | -17.88% | Upgrade
|
| Profit Margin | 8.84% | 12.16% | 14.49% | -13.73% | -6.78% | -33.57% | Upgrade
|
| Free Cash Flow Margin | 15.71% | 18.49% | 7.71% | -7.25% | -2.15% | -13.89% | Upgrade
|
| EBITDA | 53.74 | 65.35 | 40.54 | -10.68 | -1.82 | -37.52 | Upgrade
|
| EBITDA Margin | 14.77% | 18.73% | 12.61% | -3.99% | -0.75% | -15.11% | Upgrade
|
| D&A For EBITDA | 10.52 | 6.04 | 3.43 | 4.05 | 5.18 | 6.86 | Upgrade
|
| EBIT | 43.23 | 59.31 | 37.12 | -14.73 | -7 | -44.37 | Upgrade
|
| EBIT Margin | 11.88% | 17.00% | 11.54% | -5.50% | -2.89% | -17.88% | Upgrade
|
| Effective Tax Rate | 27.84% | 26.70% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.6 | 0.6 | 0.2 | 0.1 | 0.1 | Upgrade
|
Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.