| Net Income | -90.78 | -85.14 | -242.06 | 247.04 | 170.99 | -17.24 | |
| Depreciation & Amortization | 170.74 | 170.79 | 172.5 | 144.15 | 132.2 | 128.92 | |
| Loss (Gain) From Sale of Assets | - | - | 33.73 | - | - | - | |
| Asset Writedown & Restructuring Costs | 34.28 | 34.28 | - | - | - | - | |
| Loss (Gain) From Sale of Investments | - | 23.65 | - | - | - | -17.54 | |
| Stock-Based Compensation | 2.84 | 3.86 | 5.92 | 6.74 | 2.39 | 0.93 | |
| Other Operating Activities | -15.37 | -32.35 | 25.08 | -12.27 | 31.52 | 23.45 | |
| Change in Accounts Receivable | 14.84 | -32.09 | 52.51 | -20.48 | -121.58 | -6.27 | |
| Change in Inventory | 16.93 | 23.91 | -15.84 | -63.18 | -96.44 | -11.43 | |
| Change in Accounts Payable | 8.36 | -17.68 | -98.18 | 66.8 | 75.59 | -53.74 | |
| Change in Other Net Operating Assets | -25.43 | 0.99 | -2.68 | -8.13 | -12.45 | -5.52 | |
| Operating Cash Flow | 116.41 | 90.2 | -69.01 | 360.66 | 182.21 | 41.57 | |
| Operating Cash Flow Growth | - | - | - | 97.93% | 338.38% | -82.98% | |
| Capital Expenditures | -85.94 | -84.32 | -136.32 | -178.74 | -159.44 | -78.52 | |
| Sale of Property, Plant & Equipment | 19.87 | 19.87 | 3.41 | 1.69 | - | - | |
| Cash Acquisitions | - | - | -82.1 | -256.6 | -51.26 | - | |
| Sale (Purchase) of Intangibles | - | - | - | - | - | -0.65 | |
| Investment in Securities | - | - | - | 0.52 | - | 17.54 | |
| Other Investing Activities | -3.3 | -2.55 | 15.15 | 8.53 | 32.9 | 1.8 | |
| Investing Cash Flow | -69.37 | -66.99 | -199.87 | -424.61 | -177.79 | -59.83 | |
| Long-Term Debt Issued | - | 206 | 261.27 | 115.33 | 875 | 52.65 | |
| Long-Term Debt Repaid | - | -333.98 | -7.79 | -10 | -865.8 | -4.64 | |
| Net Debt Issued (Repaid) | -115.67 | -127.98 | 253.49 | 105.33 | 9.2 | 48.02 | |
| Common Dividends Paid | -20.06 | -20.06 | -19.95 | -19.85 | -17.17 | -21.89 | |
| Other Financing Activities | -4.63 | -4.74 | -4.91 | -4.58 | -10.87 | 0.19 | |
| Financing Cash Flow | -140.36 | -152.78 | 228.62 | 80.9 | -18.84 | 26.32 | |
| Foreign Exchange Rate Adjustments | 0.52 | 0.5 | 0.21 | -8.53 | -1.07 | 1.96 | |
| Net Cash Flow | -92.8 | -129.07 | -40.04 | 8.42 | -15.49 | 10.01 | |
| Free Cash Flow | 30.47 | 5.89 | -205.33 | 181.92 | 22.77 | -36.95 | |
| Free Cash Flow Growth | - | - | - | 698.80% | - | - | |
| Free Cash Flow Margin | 1.53% | 0.29% | -10.30% | 7.98% | 1.26% | -2.60% | |
| Free Cash Flow Per Share | 0.46 | 0.09 | -3.09 | 2.73 | 0.34 | -0.56 | |
| Cash Interest Paid | 95.79 | 105.48 | 79.62 | 67.1 | 73.09 | 78.15 | |
| Cash Income Tax Paid | 31.23 | 22.49 | 63.55 | 86.04 | 22.95 | 19.33 | |
| Levered Free Cash Flow | 116.37 | 92.05 | -186.12 | 161.22 | 11.4 | -27.43 | |
| Unlevered Free Cash Flow | 184.96 | 160.27 | -130.97 | 205.9 | 55.18 | 23.04 | |
| Change in Net Working Capital | -61.04 | -23.35 | 45.48 | 11.48 | 136.59 | 67.47 | |