| Net Income | 37.87 | 35.88 | 55.08 | 43.84 | 54.11 | -34.78 | |
| Depreciation & Amortization | 6.64 | 6.22 | 5.24 | 5.23 | 4.12 | 5.11 | |
| Other Amortization | 9.8 | 9.17 | 9.59 | 8.71 | 10.4 | 8.62 | |
| Loss (Gain) From Sale of Assets | - | - | - | - | -0.72 | - | |
| Loss (Gain) From Sale of Investments | -12.18 | -6.92 | -5.18 | -2.78 | -17.38 | 4.31 | |
| Stock-Based Compensation | 6.25 | 6.05 | 4.71 | 3.48 | 2.26 | 2.03 | |
| Provision & Write-off of Bad Debts | 81.32 | 76.5 | 37.81 | 30.06 | 4.62 | - | |
| Other Operating Activities | 4.58 | 4.22 | 4.41 | 5.32 | -1.89 | 6.69 | |
| Change in Accounts Receivable | -1.76 | -1.78 | -0.93 | -1.99 | -0.28 | -1.68 | |
| Change in Accounts Payable | -5.24 | -8.74 | 6.21 | 6.38 | 2.69 | -7.21 | |
| Change in Other Net Operating Assets | -6.74 | -3.42 | -2.84 | 3.21 | 2.47 | 34.57 | |
| Operating Cash Flow | 119.52 | 115.51 | 113.76 | 108.74 | 78.73 | 78.71 | |
| Operating Cash Flow Growth | 2.25% | 1.54% | 4.62% | 38.13% | 0.03% | 21.21% | |
| Divestitures | - | - | - | - | 17.68 | - | |
| Investment in Securities | 19.4 | 8.64 | -2.13 | -5.95 | 16.29 | -0.18 | |
| Investing Cash Flow | -307.57 | -335.78 | -340.7 | -449.01 | -238.32 | -170.96 | |
| Issuance of Common Stock | 0.17 | 0.26 | 0.44 | 0.16 | 0.24 | - | |
| Repurchase of Common Stock | -4.21 | -5.55 | -0.77 | -20.62 | - | - | |
| Common Dividends Paid | -9.77 | -9.39 | -7.7 | -7.54 | - | - | |
| Other Financing Activities | 190.73 | 254.68 | 279.21 | 349.39 | 171.8 | 136.47 | |
| Financing Cash Flow | 176.92 | 239.99 | 271.18 | 321.38 | 172.04 | 136.47 | |
| Net Cash Flow | -11.13 | 19.73 | 44.25 | -18.89 | 12.44 | 44.22 | |
| Cash Interest Paid | 88.3 | 82.76 | 57.51 | 31.98 | 29.87 | 31.2 | |
| Cash Income Tax Paid | 22.46 | 22.46 | 25.1 | 8.85 | 5.48 | 0.1 | |
| Levered Free Cash Flow | -171.81 | -207.74 | -195.1 | -349.21 | -201.39 | -67.77 | |
| Unlevered Free Cash Flow | -123.47 | -161.81 | -165.35 | -335.31 | -192.32 | -55.05 | |
| Change in Net Working Capital | 237.17 | 270.39 | 268.42 | 409.03 | 266.44 | 60.42 | |