Mistras Group, Inc. (MG)
NYSE: MG · Real-Time Price · USD
7.71
-0.11 (-1.41%)
At close: May 12, 2025, 4:00 PM
7.71
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT
Mistras Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 706.81 | 729.64 | 705.47 | 687.37 | 677.13 | 592.57 | Upgrade
|
| Revenue Growth (YoY) | -2.09% | 3.43% | 2.63% | 1.51% | 14.27% | -20.84% | Upgrade
|
| Cost of Revenue | 475.86 | 492.93 | 477.67 | 466.57 | 457.01 | 391.86 | Upgrade
|
| Gross Profit | 230.95 | 236.71 | 227.8 | 220.81 | 220.12 | 200.72 | Upgrade
|
| Selling, General & Admin | 155.79 | 156.39 | 166.75 | 166.4 | 161.33 | 157.16 | Upgrade
|
| Research & Development | 1.08 | 1.12 | 1.72 | 1.99 | 2.52 | 2.89 | Upgrade
|
| Other Operating Expenses | 2.2 | 1.66 | - | - | - | - | Upgrade
|
| Operating Expenses | 191.46 | 192.18 | 202.57 | 201.69 | 198.77 | 195.75 | Upgrade
|
| Operating Income | 39.5 | 44.54 | 25.23 | 19.12 | 21.35 | 4.96 | Upgrade
|
| Interest Expense | -15.96 | -17.07 | -16.76 | -10.51 | -10.88 | -12.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.49 | 1.49 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 25.02 | 28.95 | 8.47 | 8.61 | 10.46 | -7.99 | Upgrade
|
| Merger & Restructuring Charges | -7.05 | -5.52 | -12.28 | -0.27 | -1.13 | -0.34 | Upgrade
|
| Impairment of Goodwill | - | - | -13.8 | - | - | -77.1 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -28.96 | Upgrade
|
| Legal Settlements | 0.81 | 0.81 | -1.06 | 0.99 | -2.04 | 0.22 | Upgrade
|
| Other Unusual Items | - | - | - | -0.04 | - | - | Upgrade
|
| Pretax Income | 18.79 | 24.24 | -18.67 | 9.29 | 7.29 | -114.17 | Upgrade
|
| Income Tax Expense | 3.99 | 5.27 | -1.22 | 2.72 | 3.4 | -14.71 | Upgrade
|
| Earnings From Continuing Operations | 14.8 | 18.97 | -17.45 | 6.57 | 3.89 | -99.47 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.01 | -0.01 | -0.08 | -0.03 | 0.01 | Upgrade
|
| Net Income | 14.78 | 18.96 | -17.45 | 6.5 | 3.86 | -99.46 | Upgrade
|
| Net Income to Common | 14.78 | 18.96 | -17.45 | 6.5 | 3.86 | -99.46 | Upgrade
|
| Net Income Growth | - | - | - | 68.37% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 30 | 30 | 30 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 30 | 30 | 30 | 29 | Upgrade
|
| Shares Change (YoY) | 3.44% | 4.21% | 0.33% | 0.33% | 3.37% | 0.35% | Upgrade
|
| EPS (Basic) | 0.48 | 0.61 | -0.58 | 0.22 | 0.13 | -3.41 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.60 | -0.58 | 0.21 | 0.13 | -3.41 | Upgrade
|
| EPS Growth | - | - | - | 61.54% | - | - | Upgrade
|
| Free Cash Flow | 37.52 | 32.23 | 5.89 | 13.82 | 24.1 | 52.41 | Upgrade
|
| Free Cash Flow Per Share | 1.19 | 1.02 | 0.19 | 0.46 | 0.80 | 1.80 | Upgrade
|
| Gross Margin | 32.67% | 32.44% | 32.29% | 32.12% | 32.51% | 33.87% | Upgrade
|
| Operating Margin | 5.59% | 6.10% | 3.58% | 2.78% | 3.15% | 0.84% | Upgrade
|
| Profit Margin | 2.09% | 2.60% | -2.47% | 0.95% | 0.57% | -16.79% | Upgrade
|
| Free Cash Flow Margin | 5.31% | 4.42% | 0.83% | 2.01% | 3.56% | 8.84% | Upgrade
|
| EBITDA | 68.99 | 74.65 | 56.43 | 49.51 | 53.27 | 37.07 | Upgrade
|
| EBITDA Margin | 9.76% | 10.23% | 8.00% | 7.20% | 7.87% | 6.25% | Upgrade
|
| D&A For EBITDA | 29.49 | 30.11 | 31.2 | 30.39 | 31.92 | 32.11 | Upgrade
|
| EBIT | 39.5 | 44.54 | 25.23 | 19.12 | 21.35 | 4.96 | Upgrade
|
| EBIT Margin | 5.59% | 6.10% | 3.58% | 2.78% | 3.15% | 0.84% | Upgrade
|
| Effective Tax Rate | 21.22% | 21.75% | - | 29.27% | 46.58% | - | Upgrade
|
| Advertising Expenses | - | 1 | 1.4 | 2 | 1 | 0.8 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.