MGM Resorts International (MGM)
NYSE: MGM · Real-Time Price · USD
34.66
+2.08 (6.38%)
At close: May 12, 2025, 4:00 PM
34.58
-0.08 (-0.23%)
After-hours: May 12, 2025, 5:49 PM EDT
MGM Resorts International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 17,134 | 17,241 | 16,164 | 13,127 | 9,454 | 4,917 | Upgrade
|
| Revenue | 17,134 | 17,241 | 16,164 | 13,127 | 9,454 | 4,917 | Upgrade
|
| Revenue Growth (YoY) | 2.69% | 6.66% | 23.13% | 38.86% | 92.27% | -60.55% | Upgrade
|
| Cost of Revenue | 9,353 | 9,394 | 8,554 | 6,653 | 4,805 | 3,208 | Upgrade
|
| Gross Profit | 7,782 | 7,847 | 7,611 | 6,475 | 4,650 | 1,709 | Upgrade
|
| Selling, General & Admin | 5,328 | 5,346 | 5,213 | 4,706 | 2,930 | 2,489 | Upgrade
|
| Operating Expenses | 6,206 | 6,185 | 6,028 | 8,190 | 4,086 | 3,700 | Upgrade
|
| Operating Income | 1,575 | 1,662 | 1,583 | -1,715 | 563.81 | -1,990 | Upgrade
|
| Interest Expense | -440.46 | -443.23 | -460.29 | -594.95 | -799.59 | -676.38 | Upgrade
|
| Interest & Investment Income | 73 | 81 | 164 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -78.76 | -91.39 | -63.14 | -183.67 | 1.58 | -60.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -121 | 13 | -106 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -54.52 | -57.74 | -17.68 | 43.05 | 105.68 | -118.93 | Upgrade
|
| EBT Excluding Unusual Items | 953.45 | 1,164 | 1,100 | -2,451 | -128.53 | -2,846 | Upgrade
|
| Gain (Loss) on Sale of Investments | 87 | -47 | -26 | 10 | 28 | -64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 398.79 | 3,345 | - | 1,492 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -49 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1,562 | -44.4 | Upgrade
|
| Pretax Income | 1,040 | 1,117 | 1,473 | 903.8 | 1,462 | -1,511 | Upgrade
|
| Income Tax Expense | 48.84 | 52.46 | 157.84 | 697.07 | 253.42 | -191.57 | Upgrade
|
| Earnings From Continuing Operations | 991.61 | 1,065 | 1,315 | 206.73 | 1,208 | -1,320 | Upgrade
|
| Minority Interest in Earnings | -313.98 | -318.05 | -172.74 | 1,266 | 45.98 | 287.18 | Upgrade
|
| Net Income | 677.64 | 746.56 | 1,142 | 1,473 | 1,254 | -1,033 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3.08 | 2.91 | -2.13 | 31.89 | 78.3 | -35.52 | Upgrade
|
| Net Income to Common | 674.56 | 743.65 | 1,144 | 1,441 | 1,176 | -997.2 | Upgrade
|
| Net Income Growth | -24.10% | -34.64% | -22.46% | 17.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 299 | 307 | 355 | 409 | 482 | 494 | Upgrade
|
| Shares Outstanding (Diluted) | 302 | 310 | 359 | 413 | 487 | 494 | Upgrade
|
| Shares Change (YoY) | -12.60% | -13.49% | -13.16% | -15.26% | -1.38% | -6.35% | Upgrade
|
| EPS (Basic) | 2.26 | 2.42 | 3.22 | 3.52 | 2.44 | -2.02 | Upgrade
|
| EPS (Diluted) | 2.24 | 2.40 | 3.19 | 3.49 | 2.41 | -2.02 | Upgrade
|
| EPS Growth | -13.42% | -24.77% | -8.60% | 44.81% | - | - | Upgrade
|
| Free Cash Flow | 1,154 | 1,212 | 1,759 | 991.4 | 882.73 | -1,764 | Upgrade
|
| Free Cash Flow Per Share | 3.83 | 3.91 | 4.91 | 2.40 | 1.81 | -3.57 | Upgrade
|
| Dividend Per Share | - | - | - | 0.010 | 0.010 | 0.158 | Upgrade
|
| Dividend Growth | - | - | - | - | -93.65% | -69.71% | Upgrade
|
| Gross Margin | 45.41% | 45.52% | 47.08% | 49.32% | 49.18% | 34.76% | Upgrade
|
| Operating Margin | 9.19% | 9.64% | 9.79% | -13.06% | 5.96% | -40.48% | Upgrade
|
| Profit Margin | 3.94% | 4.31% | 7.08% | 10.98% | 12.44% | -20.28% | Upgrade
|
| Free Cash Flow Margin | 6.73% | 7.03% | 10.88% | 7.55% | 9.34% | -35.87% | Upgrade
|
| EBITDA | 2,446 | 2,494 | 2,397 | 1,767 | 1,714 | -779.79 | Upgrade
|
| EBITDA Margin | 14.28% | 14.46% | 14.83% | 13.46% | 18.13% | -15.86% | Upgrade
|
| D&A For EBITDA | 870.98 | 831.1 | 814.13 | 3,482 | 1,151 | 1,211 | Upgrade
|
| EBIT | 1,575 | 1,662 | 1,583 | -1,715 | 563.81 | -1,990 | Upgrade
|
| EBIT Margin | 9.19% | 9.64% | 9.79% | -13.06% | 5.96% | -40.48% | Upgrade
|
| Effective Tax Rate | 4.69% | 4.70% | 10.72% | 77.13% | 17.34% | - | Upgrade
|
| Revenue as Reported | 17,134 | 17,241 | 16,164 | 13,127 | 9,680 | 5,162 | Upgrade
|
| Advertising Expenses | - | 384 | 299 | 235 | 121 | 88 | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.