Monogram Technologies Inc. (MGRM)

Monogram Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	0.37	-	0.63	-
Cost of Revenue	-	-	-	0.46	-
Gross Profit	-	0.37	-	0.17	-
Selling, General & Admin	6.52	7.05	5.23	5.17	2.18
Research & Development	8.79	10.59	5.38	5.28	4.67
Operating Expenses	15.31	17.63	10.61	10.45	6.85
Operating Income	-15.31	-17.27	-10.61	-10.28	-6.85
Interest Expense	-	-	-	-	-0.05
Interest & Investment Income	0.53	0.48	0.1	0.03	0.13
Other Non Operating Income (Expenses)	-1.54	3.05	-3.18	-1.56	-2.29
Pretax Income	-16.33	-13.75	-13.69	-11.81	-9.07
Net Income	-16.33	-13.75	-13.69	-11.81	-9.07
Net Income to Common	-16.33	-13.75	-13.69	-11.81	-9.07
Shares Outstanding (Basic)	33	22	10	10	9
Shares Outstanding (Diluted)	33	22	10	10	9
Shares Change (YoY)	45.35%	131.65%	-	5.94%	57.65%
EPS (Basic)	-0.50	-0.61	-1.42	-1.22	-0.99
EPS (Diluted)	-0.50	-0.61	-1.42	-1.22	-0.99
Free Cash Flow	-14.05	-13.61	-8.66	-9.2	-6.59
Free Cash Flow Per Share	-0.43	-0.61	-0.90	-0.95	-0.72
Gross Margin	-	100.00%	-	26.99%	-
Operating Margin	-	-4730.96%	-	-1635.92%	-
Profit Margin	-	-3765.75%	-	-1880.63%	-
Free Cash Flow Margin	-	-3728.22%	-	-1464.25%	-
EBITDA	-14.88	-16.86	-10.23	-9.96	-6.76
D&A For EBITDA	0.43	0.41	0.39	0.32	0.1
EBIT	-15.31	-17.27	-10.61	-10.28	-6.85

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q