| Net Income | 18.36 | 41.35 | 90.38 | 91.6 | -111.52 | |
| Depreciation & Amortization | 7.31 | 7.64 | 9.31 | 10.86 | 12.01 | |
| Other Amortization | 2 | 2 | 1.5 | 1.6 | 2.1 | |
| Loss (Gain) From Sale of Assets | - | - | - | - | -1.32 | |
| Asset Writedown & Restructuring Costs | - | - | - | - | 155.92 | |
| Stock-Based Compensation | 4.11 | 7.44 | 5.73 | 4.95 | 5.09 | |
| Other Operating Activities | 6.29 | 8.31 | 6.31 | 4.37 | -11.17 | |
| Change in Accounts Receivable | -11.55 | -0.9 | 4.24 | -18.55 | 2.42 | |
| Change in Inventory | -11.73 | 35.68 | -31.82 | -15.44 | 21.6 | |
| Change in Accounts Payable | 1.84 | 1.54 | -13.74 | 18.27 | -7.81 | |
| Change in Income Taxes | -12.44 | -17.58 | 2.07 | 18.52 | -18.9 | |
| Change in Other Net Operating Assets | -5.7 | -8.7 | -19.64 | 14.62 | 19.98 | |
| Operating Cash Flow | -1.5 | 76.78 | 54.34 | 130.81 | 68.41 | |
| Operating Cash Flow Growth | - | 41.29% | -58.46% | 91.22% | 113.32% | |
| Capital Expenditures | -7.97 | -8.22 | -7.09 | -5.66 | -3.02 | |
| Sale of Property, Plant & Equipment | - | - | - | - | 1.32 | |
| Sale (Purchase) of Intangibles | -0.11 | -0.14 | -0.2 | -0.29 | -0.16 | |
| Investment in Securities | -5.67 | -3.11 | -3.26 | -1.97 | - | |
| Investing Cash Flow | -13.74 | -11.47 | -10.55 | -7.91 | -1.87 | |
| Long-Term Debt Issued | - | - | - | - | 30.88 | |
| Long-Term Debt Repaid | - | - | - | -21.14 | -64.47 | |
| Net Debt Issued (Repaid) | - | - | - | -21.14 | -33.59 | |
| Issuance of Common Stock | - | 0.1 | 0.49 | 0.32 | - | |
| Repurchase of Common Stock | -2.63 | -3.12 | -31.41 | -22.6 | - | |
| Common Dividends Paid | -31.07 | -31 | -31.36 | -21.97 | - | |
| Other Financing Activities | -1.71 | -1.43 | -3.03 | -1.23 | -0.8 | |
| Financing Cash Flow | -35.4 | -57.6 | -65.31 | -66.61 | -34.38 | |
| Foreign Exchange Rate Adjustments | -2.95 | 2.93 | -4.01 | -2.99 | 5.82 | |
| Net Cash Flow | -53.6 | 10.64 | -25.54 | 53.29 | 37.99 | |
| Free Cash Flow | -9.47 | 68.56 | 47.26 | 125.16 | 65.39 | |
| Free Cash Flow Growth | - | 45.07% | -62.24% | 91.40% | 237.82% | |
| Free Cash Flow Margin | -1.45% | 10.32% | 6.35% | 17.09% | 12.91% | |
| Free Cash Flow Per Share | -0.42 | 3.03 | 2.06 | 5.29 | 2.81 | |
| Cash Interest Paid | 0.3 | 0.3 | 0.3 | 0.4 | 1.7 | |
| Cash Income Tax Paid | 28.4 | 28.7 | 29 | 25.3 | 6.1 | |
| Levered Free Cash Flow | 3.72 | 56.07 | 29.6 | 111.86 | 50.27 | |
| Unlevered Free Cash Flow | 4.03 | 56.38 | 29.92 | 112.29 | 51.49 | |
| Change in Net Working Capital | 14.16 | -17.32 | 51.83 | -27.19 | -18.44 | |