MP Materials Corp. (MP)
NYSE: MP · Real-Time Price · USD
20.77
-0.37 (-1.75%)
At close: May 13, 2025, 4:00 PM
21.80
+1.03 (4.96%)
Pre-market: May 14, 2025, 9:11 AM EDT
MP Materials Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Cash & Equivalents | 198.34 | 282.44 | 263.35 | 136.63 | 1,179 | 519.65 | Upgrade
|
| Short-Term Investments | 560.81 | 568.43 | 734.49 | 1,046 | - | - | Upgrade
|
| Cash & Short-Term Investments | 759.16 | 850.87 | 997.84 | 1,182 | 1,179 | 519.65 | Upgrade
|
| Cash Growth | -19.82% | -14.73% | -15.60% | 0.26% | 126.94% | 18748.46% | Upgrade
|
| Accounts Receivable | 69.72 | 18.87 | 10.03 | 32.86 | 51.01 | 3.59 | Upgrade
|
| Other Receivables | 43.51 | 44.07 | 21.03 | 2.5 | - | - | Upgrade
|
| Receivables | 113.23 | 62.95 | 31.06 | 35.36 | 51.01 | 3.59 | Upgrade
|
| Inventory | 133.08 | 107.91 | 95.18 | 57.55 | 38.69 | 32.27 | Upgrade
|
| Prepaid Expenses | 17.4 | 8.79 | 5.8 | 12.29 | 6.47 | 1.85 | Upgrade
|
| Restricted Cash | - | 0.81 | 1.29 | 6.29 | 1.34 | 3.69 | Upgrade
|
| Total Current Assets | 1,023 | 1,031 | 1,131 | 1,294 | 1,277 | 561.05 | Upgrade
|
| Property, Plant & Equipment | 1,289 | 1,261 | 1,169 | 936.29 | 610.61 | 504.09 | Upgrade
|
| Long-Term Investments | 8.8 | 9.1 | 9.7 | - | - | - | Upgrade
|
| Other Intangible Assets | 7.07 | 7.37 | 8.88 | 0.09 | - | - | Upgrade
|
| Other Long-Term Assets | 40.08 | 24.69 | 17.98 | 7.58 | 2.25 | 9.15 | Upgrade
|
| Total Assets | 2,368 | 2,334 | 2,336 | 2,238 | 1,890 | 1,074 | Upgrade
|
| Accounts Payable | 20.87 | 23.56 | 28 | 15.33 | 35.73 | 16.16 | Upgrade
|
| Accrued Expenses | 31.18 | 38.31 | 27.86 | 18.21 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 70.86 | 2.1 | 2.11 | 2.39 | 18.65 | 25.31 | Upgrade
|
| Current Portion of Leases | 1.76 | 1.58 | 1.15 | 0.44 | - | 1.03 | Upgrade
|
| Current Income Taxes Payable | - | - | - | 21.16 | 3.46 | - | Upgrade
|
| Current Unearned Revenue | 77.64 | 58.88 | 1.7 | - | - | - | Upgrade
|
| Other Current Liabilities | 45.9 | 39.59 | 47.73 | 39.95 | 1.7 | 0.57 | Upgrade
|
| Total Current Liabilities | 248.21 | 164.02 | 108.55 | 97.48 | 59.54 | 43.06 | Upgrade
|
| Long-Term Debt | 853.81 | 909.27 | 684.62 | 683.19 | 682.02 | 46.61 | Upgrade
|
| Long-Term Leases | 6.59 | 6.02 | 7.22 | 0.26 | - | 1.09 | Upgrade
|
| Long-Term Unearned Revenue | 91.5 | 63.21 | 17.43 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 105.87 | 110.81 | 130.79 | 122.35 | 104.5 | 87.47 | Upgrade
|
| Other Long-Term Liabilities | 26.04 | 25.36 | 22.06 | 21.88 | 34.87 | 42.18 | Upgrade
|
| Total Liabilities | 1,332 | 1,279 | 970.67 | 925.15 | 880.93 | 220.41 | Upgrade
|
| Common Stock | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Additional Paid-In Capital | 965.49 | 961.43 | 979.89 | 951.01 | 936.3 | 916.48 | Upgrade
|
| Retained Earnings | 297.65 | 320.3 | 385.73 | 361.42 | 72.42 | -62.62 | Upgrade
|
| Treasury Stock | -227.05 | -227.05 | - | - | - | - | Upgrade
|
| Comprehensive Income & Other | -0 | 0.17 | 0.15 | 0.19 | - | - | Upgrade
|
| Total Common Equity | 1,036 | 1,055 | 1,366 | 1,313 | 1,009 | 853.88 | Upgrade
|
| Shareholders' Equity | 1,036 | 1,055 | 1,366 | 1,313 | 1,009 | 853.88 | Upgrade
|
| Total Liabilities & Equity | 2,368 | 2,334 | 2,336 | 2,238 | 1,890 | 1,074 | Upgrade
|
| Total Debt | 933.02 | 918.97 | 695.09 | 686.27 | 700.67 | 74.04 | Upgrade
|
| Net Cash (Debt) | -173.86 | -68.1 | 302.75 | 496.07 | 478.63 | 445.62 | Upgrade
|
| Net Cash Growth | - | - | -38.97% | 3.65% | 7.41% | - | Upgrade
|
| Net Cash Per Share | -1.06 | -0.40 | 1.70 | 2.56 | 2.52 | 5.59 | Upgrade
|
| Filing Date Shares Outstanding | 163.46 | 163.44 | 178.08 | 177.62 | 177.52 | 170.74 | Upgrade
|
| Total Common Shares Outstanding | 163.45 | 163.2 | 178.08 | 177.71 | 177.82 | 170.72 | Upgrade
|
| Working Capital | 774.67 | 867.3 | 1,023 | 1,196 | 1,217 | 517.99 | Upgrade
|
| Book Value Per Share | 6.34 | 6.46 | 7.67 | 7.39 | 5.67 | 5.00 | Upgrade
|
| Tangible Book Value | 1,029 | 1,048 | 1,357 | 1,313 | 1,009 | 853.88 | Upgrade
|
| Tangible Book Value Per Share | 6.30 | 6.42 | 7.62 | 7.39 | 5.67 | 5.00 | Upgrade
|
| Land | 42.89 | 42.79 | 27.09 | 16.1 | 7.93 | 6.53 | Upgrade
|
| Buildings | 99.11 | 96.96 | 92.2 | 15.11 | 8.79 | 2.95 | Upgrade
|
| Machinery | 688.07 | 662.33 | 503.15 | 186.39 | 61.82 | 22.91 | Upgrade
|
| Construction In Progress | 219.56 | 202.54 | 211.85 | 338.48 | 134.33 | 46.81 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.