Mega Matrix Inc. (MPU)
NYSEAMERICAN: MPU · Real-Time Price · USD
0.8000
-0.1644 (-17.05%)
Jun 27, 2025, 4:00 PM - Market closed
Mega Matrix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 35.23 | 36.18 | - | - | 6.29 | 15.47 | Upgrade
|
| Other Revenue | - | - | - | - | 0 | 0.56 | Upgrade
|
| Revenue | 35.23 | 36.18 | - | - | 6.3 | 16.02 | Upgrade
|
| Revenue Growth (YoY) | 305.32% | - | - | - | -60.70% | -63.12% | Upgrade
|
| Cost of Revenue | 15.09 | 15.16 | - | - | 0.22 | 0.3 | Upgrade
|
| Gross Profit | 20.14 | 21.02 | - | - | 6.07 | 15.72 | Upgrade
|
| Selling, General & Admin | 29.53 | 32.64 | 5.26 | 11.2 | 9.82 | 7.46 | Upgrade
|
| Other Operating Expenses | 0.3 | -2.24 | -1.72 | 0.08 | 0.08 | 0.1 | Upgrade
|
| Operating Expenses | 29.84 | 30.4 | 3.54 | 11.27 | 12.52 | 16.09 | Upgrade
|
| Operating Income | -9.69 | -9.38 | -3.54 | -11.27 | -6.44 | -0.37 | Upgrade
|
| Interest Expense | - | - | - | - | -2.51 | -16.82 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.13 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | -0.02 | -0.02 | -0.08 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | 0.04 | 0.06 | 1.93 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -9.5 | -9.23 | -3.56 | -9.35 | -8.95 | -17.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.55 | -1.55 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1.03 | - | -0.19 | 0.13 | Upgrade
|
| Asset Writedown | - | - | - | - | -4.2 | -28.75 | Upgrade
|
| Other Unusual Items | - | - | - | - | 28.02 | - | Upgrade
|
| Pretax Income | -11.04 | -10.78 | -4.59 | -9.35 | 14.67 | -45.81 | Upgrade
|
| Income Tax Expense | 0 | -0.28 | 0.09 | -0.05 | 0.02 | -3.56 | Upgrade
|
| Earnings From Continuing Operations | -11.05 | -10.5 | -4.68 | -9.3 | 14.65 | -42.24 | Upgrade
|
| Minority Interest in Earnings | 0.55 | 1.62 | 0.62 | 0.83 | 0.24 | - | Upgrade
|
| Net Income | -10.49 | -8.88 | -4.07 | -8.47 | 14.89 | -42.24 | Upgrade
|
| Net Income to Common | -10.49 | -8.88 | -4.07 | -8.47 | 14.89 | -42.24 | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 31 | 23 | 11 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 31 | 23 | 11 | 8 | Upgrade
|
| Shares Change (YoY) | 16.20% | 21.31% | 36.26% | 101.88% | 47.32% | - | Upgrade
|
| EPS (Basic) | -0.28 | -0.23 | -0.13 | -0.37 | 1.31 | -5.47 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.23 | -0.13 | -0.37 | 1.31 | -5.47 | Upgrade
|
| Free Cash Flow | 2.01 | 4.12 | -3 | -5.86 | -2.45 | 3.98 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.11 | -0.10 | -0.26 | -0.21 | 0.51 | Upgrade
|
| Gross Margin | 57.18% | 58.09% | - | - | 96.44% | 98.11% | Upgrade
|
| Operating Margin | -27.51% | -25.92% | - | - | -102.31% | -2.31% | Upgrade
|
| Profit Margin | -29.79% | -24.55% | - | - | 236.41% | -263.63% | Upgrade
|
| Free Cash Flow Margin | 5.70% | 11.39% | - | - | -38.92% | 24.81% | Upgrade
|
| EBITDA | -7.07 | -7.58 | -0.09 | -11.16 | -5.27 | 6.66 | Upgrade
|
| EBITDA Margin | -20.07% | -20.94% | - | - | -83.63% | 41.54% | Upgrade
|
| D&A For EBITDA | 2.62 | 1.8 | 3.45 | 0.11 | 1.18 | 7.03 | Upgrade
|
| EBIT | -9.69 | -9.38 | -3.54 | -11.27 | -6.44 | -0.37 | Upgrade
|
| EBIT Margin | -27.51% | -25.92% | - | - | -102.31% | -2.31% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.12% | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 6.1 | 16.16 | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.