Marvell Technology, Inc. (MRVL)

NASDAQ: MRVL · Real-Time Price · USD

77.16

-2.81 (-3.51%)

At close: Jun 27, 2025, 4:00 PM

77.12

-0.04 (-0.05%)

After-hours: Jun 27, 2025, 7:59 PM EDT

Marvell Technology Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	May '25 May 3, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	2016 - 2020
Revenue	6,502	5,767	5,508	5,920	4,462	2,969	Upgrade
Revenue Growth (YoY)	21.60%	4.71%	-6.96%	32.66%	50.30%	9.99%	Upgrade
Cost of Revenue	3,337	3,027	3,214	2,893	2,205	1,454	Upgrade
Gross Profit	3,165	2,740	2,294	3,026	2,258	1,515	Upgrade
Selling, General & Admin	784.7	798.2	834	843.6	892.6	467.2	Upgrade
Research & Development	1,982	1,950	1,896	1,784	1,424	1,073	Upgrade
Operating Expenses	2,767	2,749	2,730	2,628	2,317	1,540	Upgrade
Operating Income	398	-8.5	-436.6	398.3	-59.1	-24.7	Upgrade
Interest Expense	-189.3	-189.4	-211.7	-170.6	-139.3	-69.3	Upgrade
Interest & Investment Income	15	15	20.7	17.7	0.8	2.6	Upgrade
Other Non Operating Income (Expenses)	-9.3	-	-	-	2.7	2.9	Upgrade
EBT Excluding Unusual Items	214.4	-182.9	-627.6	245.4	-194.9	-88.5	Upgrade
Merger & Restructuring Charges	-695.4	-711.8	-131.1	-60.3	-288.6	-197.7	Upgrade
Legal Settlements	-	-	-	-100	-	-36	Upgrade
Pretax Income	-481	-894.7	-758.7	85.1	-483.5	-322.2	Upgrade
Income Tax Expense	10.5	-9.7	174.7	248.6	-62.5	-44.9	Upgrade
Earnings From Continuing Operations	-491.5	-885	-933.4	-163.5	-421	-277.3	Upgrade
Net Income	-491.5	-885	-933.4	-163.5	-421	-277.3	Upgrade
Net Income to Common	-491.5	-885	-933.4	-163.5	-421	-277.3	Upgrade
Shares Outstanding (Basic)	865	866	861	851	797	669	Upgrade
Shares Outstanding (Diluted)	865	866	861	851	797	669	Upgrade
Shares Change (YoY)	0.24%	0.49%	1.16%	6.84%	19.15%	-1.08%	Upgrade
EPS (Basic)	-0.57	-1.02	-1.08	-0.19	-0.53	-0.41	Upgrade
EPS (Diluted)	-0.57	-1.02	-1.08	-0.19	-0.53	-0.41	Upgrade
Free Cash Flow	1,378	1,397	1,034	1,083	650.1	710.5	Upgrade
Free Cash Flow Per Share	1.59	1.61	1.20	1.27	0.82	1.06	Upgrade
Dividend Per Share	0.240	0.240	0.240	0.240	0.240	0.240	Upgrade
Gross Margin	48.68%	47.51%	41.64%	51.12%	50.59%	51.04%	Upgrade
Operating Margin	6.12%	-0.15%	-7.93%	6.73%	-1.32%	-0.83%	Upgrade
Profit Margin	-7.56%	-15.35%	-16.95%	-2.76%	-9.43%	-9.34%	Upgrade
Free Cash Flow Margin	21.19%	24.22%	18.78%	18.29%	14.57%	23.93%	Upgrade
EBITDA	1,747	1,348	961.1	1,791	1,186	616.8	Upgrade
EBITDA Margin	26.88%	23.38%	17.45%	30.25%	26.58%	20.77%	Upgrade
D&A For EBITDA	1,349	1,357	1,398	1,392	1,245	641.5	Upgrade
EBIT	398	-8.5	-436.6	398.3	-59.1	-24.7	Upgrade
EBIT Margin	6.12%	-0.15%	-7.93%	6.73%	-1.32%	-0.83%	Upgrade
Effective Tax Rate	-	-	-	292.13%	-	-	Upgrade
Advertising Expenses	-	-	-	-	-	0.6	Upgrade

Updated May 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q