Marex Group plc (MRX)
NASDAQ: MRX · Real-Time Price · USD
34.99
-0.85 (-2.37%)
At close: Aug 15, 2025, 4:00 PM
35.50
+0.51 (1.46%)
After-hours: Aug 15, 2025, 6:59 PM EDT
Marex Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 830.3 | 765.2 | 591.8 | 194.4 | 23.1 | - | Upgrade
|
| Total Interest Expense | 616.2 | 538.1 | 470.2 | 165 | 26.4 | 4.89 | Upgrade
|
| Net Interest Income | 214.1 | 227.1 | 121.6 | 29.4 | -3.3 | -4.89 | Upgrade
|
| Brokerage Commission | 1,770 | 1,618 | 1,342 | 651 | 573.7 | 353.75 | Upgrade
|
| Asset Management Fee | - | - | - | - | - | 3.55 | Upgrade
|
| Other Revenue | 623.5 | 511.5 | 418.1 | 329.9 | 254.9 | 405.12 | Upgrade
|
| Revenue | 2,608 | 2,357 | 1,882 | 1,010 | 825.3 | 757.53 | Upgrade
|
| Revenue Growth (YoY) | 38.46% | 25.22% | 86.29% | 22.42% | 8.95% | 37.94% | Upgrade
|
| Salaries & Employee Benefits | 1,077 | 965.7 | 768.7 | 437.4 | 358.3 | 260.91 | Upgrade
|
| Cost of Services Provided | 859 | 787.7 | 660.5 | 311 | 295.2 | 452.15 | Upgrade
|
| Other Operating Expenses | 287.7 | 280.4 | 212.6 | 136 | 92.1 | - | Upgrade
|
| Total Operating Expenses | 2,256 | 2,062 | 1,676 | 907.7 | 756.7 | 721.11 | Upgrade
|
| Operating Income | 351.3 | 295.1 | 206.1 | 102.6 | 68.6 | 36.42 | Upgrade
|
| Currency Exchange Gains | - | - | - | - | - | 0.64 | Upgrade
|
| Other Non-Operating Income (Expenses) | 9.1 | 6.3 | 3.4 | 2.8 | 1.9 | 20.52 | Upgrade
|
| EBT Excluding Unusual Items | 360.4 | 301.4 | 210.3 | 105.1 | 70.8 | 57.58 | Upgrade
|
| Merger & Restructuring Charges | -5.6 | -5.6 | -3.4 | -1.2 | -0.9 | -0.92 | Upgrade
|
| Impairment of Goodwill | - | - | -10.7 | -53.9 | - | -1.68 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1.74 | Upgrade
|
| Other Unusual Items | 3.6 | - | 0.3 | 71.6 | - | 1.77 | Upgrade
|
| Pretax Income | 358.4 | 295.8 | 196.5 | 121.6 | 69.9 | 54.98 | Upgrade
|
| Income Tax Expense | 94.1 | 77.8 | 55.2 | 23.4 | 13.4 | 11.16 | Upgrade
|
| Net Income | 264.3 | 218 | 141.3 | 98.2 | 56.5 | 43.82 | Upgrade
|
| Preferred Dividends & Other Adjustments | 13.3 | 13.3 | 13.3 | 6.6 | - | - | Upgrade
|
| Net Income to Common | 251 | 204.7 | 128 | 91.6 | 56.5 | 43.82 | Upgrade
|
| Net Income Growth | 72.30% | 54.28% | 43.89% | 73.80% | 28.93% | 20.42% | Upgrade
|
| Shares Outstanding (Basic) | 71 | 69 | 66 | 66 | 59 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 75 | 70 | 68 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | 11.73% | 7.05% | 4.07% | 11.00% | 0.40% | - | Upgrade
|
| EPS (Basic) | 3.55 | 2.96 | 1.94 | 1.39 | 0.96 | 0.72 | Upgrade
|
| EPS (Diluted) | 3.30 | 2.72 | 1.82 | 1.36 | 0.93 | 0.72 | Upgrade
|
| EPS Growth | 68.47% | 49.45% | 33.82% | 46.53% | 28.41% | 20.42% | Upgrade
|
| Free Cash Flow | 1,624 | 1,152 | 726 | 222 | 467 | -49.14 | Upgrade
|
| Free Cash Flow Per Share | 21.32 | 15.30 | 10.32 | 3.29 | 7.67 | -0.81 | Upgrade
|
| Dividend Per Share | 0.430 | 0.280 | 0.414 | - | 0.282 | 0.244 | Upgrade
|
| Dividend Growth | 3.96% | -32.30% | - | - | 15.38% | - | Upgrade
|
| Operating Margin | 13.47% | 12.52% | 10.95% | 10.15% | 8.31% | 4.81% | Upgrade
|
| Profit Margin | 9.63% | 8.69% | 6.80% | 9.07% | 6.85% | 5.79% | Upgrade
|
| Free Cash Flow Margin | 62.26% | 48.87% | 38.57% | 21.97% | 56.58% | -6.49% | Upgrade
|
| Effective Tax Rate | 26.26% | 26.30% | 28.09% | 19.24% | 19.17% | 20.30% | Upgrade
|
Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.