Motorsport Games Inc. (MSGM)
NASDAQ: MSGM · Real-Time Price · USD
2.905
-0.175 (-5.68%)
At close: Aug 15, 2025, 4:00 PM
2.980
+0.075 (2.58%)
After-hours: Aug 15, 2025, 7:25 PM EDT

Motorsport Games Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
8.138.696.9110.3215.0819.05
Upgrade
Revenue Growth (YoY)
-2.69%25.73%-33.07%-31.51%-20.84%60.71%
Upgrade
Cost of Revenue
2.713.233.624.967.536.6
Upgrade
Gross Profit
5.425.463.295.367.5512.45
Upgrade
Selling, General & Admin
5.827.6211.0619.9431.657.74
Upgrade
Research & Development
2.323.387.2410.429.624.65
Upgrade
Other Operating Expenses
-0.80.05-0.04---
Upgrade
Operating Expenses
7.4411.2618.6630.7741.5612.45
Upgrade
Operating Income
-2.02-5.8-15.37-25.41-34.010
Upgrade
Interest Expense
-0.08-0.12-0.77-1.15-0.5-0.72
Upgrade
Earnings From Equity Investments
----1.37-0.07
Upgrade
Currency Exchange Gain (Loss)
2.4-1.30.8-0.8-0.22-0
Upgrade
Other Non Operating Income (Expenses)
03.372.020.13-0.020.11
Upgrade
EBT Excluding Unusual Items
0.31-3.85-13.32-27.22-33.39-0.68
Upgrade
Impairment of Goodwill
----4.79--
Upgrade
Gain (Loss) on Sale of Assets
0.50.83---
Upgrade
Asset Writedown
---4-4.83-0.32-
Upgrade
Pretax Income
1.81-3.05-14.32-36.84-33.7-0.68
Upgrade
Earnings From Continuing Operations
1.81-3.05-14.32-36.84-33.7-0.68
Upgrade
Minority Interest in Earnings
0.30.3-0.850.54-1.08
Upgrade
Net Income
2.11-2.75-14.32-35.99-33.16-1.76
Upgrade
Net Income to Common
2.11-2.75-14.32-35.99-33.16-1.76
Upgrade
Shares Outstanding (Basic)
2,09933111
Upgrade
Shares Outstanding (Diluted)
2,09933111
Upgrade
Shares Change (YoY)
77221.46%13.37%120.05%2.96%5.53%-
Upgrade
EPS (Basic)
0.00-0.94-5.56-30.73-29.15-1.63
Upgrade
EPS (Diluted)
0.00-0.94-5.56-30.73-29.15-1.63
Upgrade
Free Cash Flow
-1.49-2.86-13.68-19.81-21.73.92
Upgrade
Free Cash Flow Per Share
-0.00-0.98-5.31-16.91-19.073.63
Upgrade
Gross Margin
66.68%62.87%47.60%51.96%50.06%65.37%
Upgrade
Operating Margin
-24.84%-66.74%-222.40%-246.11%-225.59%0.01%
Upgrade
Profit Margin
25.91%-31.69%-207.29%-348.59%-219.97%-9.22%
Upgrade
Free Cash Flow Margin
-18.38%-32.96%-198.03%-191.90%-143.91%20.56%
Upgrade
EBITDA
-2.03-4.69-14.64-24.76-33.50.45
Upgrade
EBITDA Margin
-24.95%-53.95%-211.87%-239.85%-222.24%2.34%
Upgrade
D&A For EBITDA
-0.011.110.730.650.510.44
Upgrade
EBIT
-2.02-5.8-15.37-25.41-34.010
Upgrade
EBIT Margin
-24.84%-66.74%-222.40%-246.11%-225.59%0.01%
Upgrade
Updated May 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q