| Net Income | 4.83 | 58.77 | 47.79 | 51.13 | -13.95 | -182.39 | |
| Depreciation & Amortization | 3.19 | 3.16 | 3.58 | 5.04 | 5.57 | 17.54 | |
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 102.21 | |
| Loss (Gain) From Sale of Investments | 12.09 | 10.59 | -26.56 | 0.46 | - | 3.56 | |
| Loss (Gain) on Equity Investments | - | - | - | - | - | 3.9 | |
| Stock-Based Compensation | 17.38 | 21.29 | 25.2 | 24.25 | 30.44 | 57 | |
| Provision & Write-off of Bad Debts | - | - | - | - | -0.18 | 7.17 | |
| Other Operating Activities | -0.86 | 0.13 | 16.19 | 24.06 | -74.52 | -29.42 | |
| Change in Accounts Receivable | -33.2 | 6.36 | 5.98 | 26.96 | -66.62 | -36.76 | |
| Change in Accounts Payable | 1.04 | 0.8 | -2.08 | 8.95 | -0.08 | -5.66 | |
| Change in Unearned Revenue | 48.55 | -19.89 | 7.59 | 0.77 | 34.58 | 60.58 | |
| Change in Other Net Operating Assets | 97.2 | 10.92 | 74.79 | 36.44 | 49.43 | -70 | |
| Operating Cash Flow | 150.24 | 92.13 | 152.47 | 178.06 | -35.33 | 3.57 | |
| Operating Cash Flow Growth | 600.33% | -39.58% | -14.37% | - | - | -97.79% | |
| Capital Expenditures | -3.62 | -1.45 | -1.18 | -0.93 | -0.47 | -363.48 | |
| Divestitures | - | - | -3.02 | - | - | - | |
| Investment in Securities | -4.94 | -7.45 | -13.55 | -2 | - | -211.35 | |
| Other Investing Activities | - | - | - | - | - | 1.23 | |
| Investing Cash Flow | -8.56 | -8.9 | -17.76 | -2.93 | -0.47 | -514.86 | |
| Short-Term Debt Issued | - | - | - | - | 30 | - | |
| Long-Term Debt Issued | - | 75 | 215 | - | 30 | 350 | |
| Total Debt Issued | - | 75 | 215 | - | 60 | 350 | |
| Long-Term Debt Repaid | - | -95 | -140 | -135 | -25 | -20 | |
| Net Debt Issued (Repaid) | -63 | -20 | 75 | -135 | 35 | 330 | |
| Repurchase of Common Stock | -11.77 | -8.08 | -92.96 | -18.31 | -13.89 | -26.78 | |
| Common Dividends Paid | -0.65 | -0.7 | - | - | - | -827.08 | |
| Other Financing Activities | -6 | - | 3.61 | -2.84 | -3.95 | 3.27 | |
| Financing Cash Flow | -81.43 | -28.79 | -185.27 | -156.14 | 17.16 | -520.59 | |
| Foreign Exchange Rate Adjustments | - | - | - | - | - | 4.66 | |
| Net Cash Flow | 60.25 | 54.45 | -50.56 | 18.98 | -18.64 | -1,027 | |
| Free Cash Flow | 146.62 | 90.68 | 151.29 | 177.12 | -35.79 | -359.91 | |
| Free Cash Flow Growth | 625.12% | -40.06% | -14.58% | - | - | - | |
| Free Cash Flow Margin | 13.80% | 8.83% | 17.05% | 21.57% | -8.61% | -59.66% | |
| Free Cash Flow Per Share | 6.08 | 3.76 | 6.25 | 7.26 | -1.48 | -15.03 | |
| Cash Interest Paid | 37.38 | 23.8 | - | - | - | - | |
| Cash Income Tax Paid | 68.99 | 48.04 | - | - | - | - | |
| Levered Free Cash Flow | 142.28 | 78.78 | 147.95 | 149.02 | -44.95 | 498.6 | |
| Unlevered Free Cash Flow | 156.64 | 96.03 | 162.25 | 156.36 | -38.35 | 501.39 | |
| Change in Net Working Capital | -83.86 | 18.04 | -81.6 | -74.37 | 24.71 | -849.71 | |