| Cash & Equivalents | 2.37 | 0.19 | 0.17 |
| Short-Term Investments | 0 | 0 | 0 |
| Cash & Short-Term Investments | 2.37 | 0.19 | 0.17 |
| Cash Growth | 1132.99% | 12.20% | - |
| Receivables | 3.71 | 7.26 | 3.14 |
| Other Current Assets | 0.46 | - | - |
| Total Current Assets | 6.54 | 7.45 | 3.31 |
| Property, Plant & Equipment | - | 0 | 0.02 |
| Long-Term Deferred Tax Assets | 0.01 | 0.01 | 0 |
| Long-Term Deferred Charges | - | 0.23 | - |
| Accounts Payable | 0.41 | 2.33 | 1.38 |
| Accrued Expenses | 0.26 | 0.04 | 0.02 |
| Short-Term Debt | 1.98 | 3.12 | 1.2 |
| Current Portion of Leases | - | - | 0.01 |
| Current Income Taxes Payable | 0.44 | 0.18 | 0 |
| Total Current Liabilities | 3.09 | 5.67 | 2.61 |
| Common Stock | 0 | 0 | 0 |
| Additional Paid-In Capital | 0.16 | - | - |
| Retained Earnings | 3.29 | 2.02 | 0.72 |
| Total Liabilities & Equity | 6.55 | 7.69 | 3.33 |
| Total Debt | 1.98 | 3.12 | 1.21 |
| Net Cash (Debt) | 0.39 | -2.93 | -1.04 |
| Net Cash Per Share | 0.03 | -0.25 | -0.09 |
| Filing Date Shares Outstanding | 12.5 | 12.5 | 11.5 |
| Total Common Shares Outstanding | 12.5 | 12.5 | 11.5 |
| Working Capital | 3.45 | 1.78 | 0.7 |
| Book Value Per Share | 0.28 | 0.16 | 0.06 |
| Tangible Book Value | 3.46 | 2.02 | 0.72 |
| Tangible Book Value Per Share | 0.28 | 0.16 | 0.06 |
| Order Backlog | 14.88 | 13.92 | 15.54 |