MicroStrategy Incorporated (MSTR)

NASDAQ: MSTR · Real-Time Price · USD

389.90

-4.49 (-1.14%)

At close: Aug 13, 2025, 4:00 PM

393.30

+3.40 (0.87%)

After-hours: Aug 13, 2025, 7:59 PM EDT

MicroStrategy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	462.32	463.46	496.26	499.26	510.76	480.74	Upgrade
Revenue Growth (YoY)	-3.81%	-6.61%	-0.60%	-2.25%	6.25%	-1.15%	Upgrade
Cost of Revenue	138.24	129.47	109.94	102.99	91.91	91.06	Upgrade
Gross Profit	324.08	333.99	386.32	396.28	418.85	389.68	Upgrade
Selling, General & Admin	278.39	278.62	264.98	258.3	255.64	229.05	Upgrade
Research & Development	107.49	118.49	120.53	127.43	117.12	103.56	Upgrade
Other Operating Expenses	-6,723	1,790	115.85	1,286	830.62	70.7	Upgrade
Operating Expenses	-6,337	2,187	501.36	1,672	1,203	403.31	Upgrade
Operating Income	6,662	-1,853	-115.05	-1,276	-784.53	-13.63	Upgrade
Interest Expense	-69.6	-61.94	-48.96	-53.14	-29.15	-	Upgrade
Interest & Investment Income	-	-	-	-	-	0.71	Upgrade
Currency Exchange Gain (Loss)	-11.7	2.9	-5.6	6.2	2.5	-7.6	Upgrade
Other Non Operating Income (Expenses)	0.61	0.61	0.4	0.21	-0.21	0.56	Upgrade
EBT Excluding Unusual Items	6,581	-1,911	-169.21	-1,322	-811.39	-19.95	Upgrade
Other Unusual Items	-22.93	-22.93	44.69	-	-	-	Upgrade
Pretax Income	6,558	-1,934	-124.53	-1,322	-811.39	-19.95	Upgrade
Income Tax Expense	1,765	-767.69	-553.65	147.33	-275.91	-12.43	Upgrade
Net Income	4,792	-1,167	429.12	-1,470	-535.48	-7.52	Upgrade
Net Income to Common	4,734	-1,167	429.12	-1,470	-535.48	-7.52	Upgrade
Shares Outstanding (Basic)	238	193	137	113	100	97	Upgrade
Shares Outstanding (Diluted)	254	193	166	113	100	97	Upgrade
Shares Change (YoY)	53.26%	16.23%	46.33%	12.98%	3.47%	-6.24%	Upgrade
EPS (Basic)	19.90	-6.06	3.14	-12.98	-5.34	-0.08	Upgrade
EPS (Diluted)	18.82	-6.06	2.64	-12.98	-5.34	-0.08	Upgrade
Free Cash Flow	-133.63	-66.51	9.77	0.73	91.13	49.97	Upgrade
Free Cash Flow Per Share	-0.53	-0.34	0.06	0.01	0.91	0.52	Upgrade
Gross Margin	70.10%	72.06%	77.85%	79.37%	82.01%	81.06%	Upgrade
Operating Margin	1440.89%	-399.82%	-23.18%	-255.53%	-153.60%	-2.83%	Upgrade
Profit Margin	1023.99%	-251.73%	86.47%	-294.39%	-104.84%	-1.57%	Upgrade
Free Cash Flow Margin	-28.90%	-14.35%	1.97%	0.14%	17.84%	10.39%	Upgrade
EBITDA	6,676	-1,847	-108.62	-1,269	-775.87	-0.29	Upgrade
EBITDA Margin	1444.03%	-	-21.89%	-254.25%	-151.90%	-0.06%	Upgrade
D&A For EBITDA	14.5	5.51	6.43	6.37	8.66	13.33	Upgrade
EBIT	6,662	-1,853	-115.05	-1,276	-784.53	-13.63	Upgrade
EBIT Margin	1440.89%	-	-23.18%	-255.52%	-153.60%	-2.83%	Upgrade
Effective Tax Rate	26.92%	-	-	-	-	-	Upgrade
Revenue as Reported	462.32	463.46	496.26	499.26	510.76	480.74	Upgrade
Advertising Expenses	-	-	-	-	1.2	0.1	Upgrade

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q