| Revenue | 1.87 | 0.87 | 1.07 | 0.57 | 0.74 | |
| Revenue Growth (YoY) | 114.77% | -18.95% | 88.76% | -23.38% | 269.59% | |
| Cost of Revenue | 0.34 | 0.17 | 0.23 | 0.14 | 0.01 | |
| Gross Profit | 1.53 | 0.7 | 0.84 | 0.43 | 0.73 | |
| Selling, General & Admin | 4.59 | 5.54 | 6.75 | 6.98 | 3.92 | |
| Operating Expenses | 4.59 | 5.54 | 6.75 | 6.98 | 3.92 | |
| Operating Income | -3.06 | -4.84 | -5.91 | -6.55 | -3.18 | |
| Interest Expense | -2.42 | -4.2 | - | - | - | |
| Interest & Investment Income | 4.5 | 0.21 | 0.09 | 0 | 0.03 | |
| Earnings From Equity Investments | - | - | - | - | -0.05 | |
| Currency Exchange Gain (Loss) | 0.02 | -0 | 0.15 | -0.04 | -0.04 | |
| Other Non Operating Income (Expenses) | 0.05 | 0.55 | 0.01 | 0.05 | 0.05 | |
| EBT Excluding Unusual Items | -0.91 | -8.29 | -5.66 | -6.53 | -3.18 | |
| Gain (Loss) on Sale of Investments | - | 0.44 | - | -0.59 | - | |
| Other Unusual Items | -90.24 | - | - | - | - | |
| Pretax Income | -91.14 | -7.85 | -5.66 | -7.12 | -3.18 | |
| Income Tax Expense | 0.02 | - | - | - | - | |
| Earnings From Continuing Operations | -91.17 | -7.85 | -5.66 | -7.12 | -3.18 | |
| Earnings From Discontinued Operations | - | 53.27 | 0.02 | 0.07 | - | |
| Net Income to Company | -91.17 | 45.42 | -5.65 | -7.05 | -3.18 | |
| Minority Interest in Earnings | - | 0.08 | - | - | - | |
| Net Income | -91.17 | 45.5 | -5.65 | -7.05 | -3.18 | |
| Net Income to Common | -91.17 | 45.5 | -5.65 | -7.05 | -3.18 | |
| Shares Outstanding (Basic) | 25 | 13 | 0 | 0 | 0 | |
| Shares Outstanding (Diluted) | 25 | 13 | 0 | 0 | 0 | |
| Shares Change (YoY) | 89.05% | 2924.64% | 42.71% | 20.21% | 1.86% | |
| EPS (Basic) | -3.65 | 3.44 | -12.91 | -23.02 | -12.49 | |
| EPS (Diluted) | -3.65 | 3.44 | -12.91 | -23.02 | -12.49 | |
| Free Cash Flow | 0.72 | -5.15 | -5.59 | -4.13 | -2 | |
| Free Cash Flow Per Share | 0.03 | -0.39 | -12.80 | -13.49 | -7.85 | |
| Gross Margin | 81.64% | 80.12% | 78.47% | 75.15% | 99.00% | |
| Operating Margin | -163.81% | -556.40% | -550.76% | -1151.87% | -429.06% | |
| Profit Margin | -4879.66% | 5230.47% | -525.96% | -1239.98% | -428.71% | |
| Free Cash Flow Margin | 38.42% | -592.28% | -521.20% | -726.95% | -269.66% | |
| EBITDA | -3.01 | -4.79 | -5.85 | -6.51 | -3.13 | |
| EBITDA Margin | -161.30% | - | - | - | - | |
| D&A For EBITDA | 0.05 | 0.05 | 0.07 | 0.04 | 0.05 | |
| EBIT | -3.06 | -4.84 | -5.91 | -6.55 | -3.18 | |
| EBIT Margin | -163.81% | - | - | - | - | |