Match Group, Inc. (MTCH)
NASDAQ: MTCH · Real-Time Price · USD
28.40
+1.22 (4.49%)
At close: May 12, 2025, 4:00 PM
28.40
0.00 (0.00%)
After-hours: May 12, 2025, 7:46 PM EDT
Match Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,451 | 3,479 | 3,365 | 3,189 | 2,983 | 2,391 | Upgrade
|
| Revenue Growth (YoY) | 0.40% | 3.41% | 5.51% | 6.89% | 24.76% | 16.58% | Upgrade
|
| Cost of Revenue | 969.12 | 988.96 | 951.57 | 959.96 | 839.31 | 635.83 | Upgrade
|
| Gross Profit | 2,482 | 2,490 | 2,413 | 2,229 | 2,144 | 1,755 | Upgrade
|
| Selling, General & Admin | 1,060 | 1,063 | 1,002 | 970.39 | 981.28 | 791.11 | Upgrade
|
| Research & Development | 447.29 | 442.18 | 384.19 | 333.64 | 241.05 | 169.81 | Upgrade
|
| Operating Expenses | 1,640 | 1,637 | 1,496 | 1,420 | 1,292 | 1,010 | Upgrade
|
| Operating Income | 841.77 | 853.91 | 916.9 | 808.71 | 851.68 | 745.72 | Upgrade
|
| Interest Expense | -154.97 | -160.07 | -159.89 | -145.55 | -130.49 | -130.62 | Upgrade
|
| Interest & Investment Income | 41.11 | 41.11 | 26.77 | 4.37 | - | 2.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.58 | -0.58 | -7.92 | -1.97 | -1.8 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.57 | 0.29 | 0.92 | 5.64 | -22.24 | -4.74 | Upgrade
|
| EBT Excluding Unusual Items | 720.75 | 734.66 | 776.78 | 671.19 | 697.15 | 612.45 | Upgrade
|
| Asset Writedown | -30.6 | -30.6 | - | -293.7 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | -441 | 35 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -16.5 | Upgrade
|
| Pretax Income | 690.15 | 704.06 | 776.78 | 377.49 | 256.15 | 630.95 | Upgrade
|
| Income Tax Expense | 144.5 | 152.74 | 125.31 | 15.36 | -19.9 | 43.27 | Upgrade
|
| Earnings From Continuing Operations | 545.65 | 551.31 | 651.47 | 362.13 | 276.05 | 587.68 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -2.21 | 0.51 | -366.07 | Upgrade
|
| Net Income to Company | 545.65 | 551.31 | 651.47 | 359.92 | 276.55 | 221.61 | Upgrade
|
| Minority Interest in Earnings | -0 | -0.04 | 0.07 | 2.03 | 1.17 | -59.28 | Upgrade
|
| Net Income | 545.65 | 551.28 | 651.54 | 361.95 | 277.72 | 162.33 | Upgrade
|
| Net Income to Common | 545.65 | 551.28 | 651.54 | 361.95 | 277.72 | 162.33 | Upgrade
|
| Net Income Growth | -16.56% | -15.39% | 80.01% | 30.33% | 71.09% | -64.23% | Upgrade
|
| Shares Outstanding (Basic) | 256 | 260 | 276 | 283 | 275 | 223 | Upgrade
|
| Shares Outstanding (Diluted) | 275 | 279 | 293 | 295 | 305 | 256 | Upgrade
|
| Shares Change (YoY) | -5.22% | -4.85% | -0.65% | -3.16% | 19.07% | 26.88% | Upgrade
|
| EPS (Basic) | 2.13 | 2.12 | 2.36 | 1.28 | 1.01 | 0.73 | Upgrade
|
| EPS (Diluted) | 2.02 | 2.02 | 2.26 | 1.24 | 0.93 | 0.66 | Upgrade
|
| EPS Growth | -11.72% | -10.76% | 82.72% | 33.34% | 41.32% | -69.39% | Upgrade
|
| Free Cash Flow | 792.96 | 882.14 | 829.38 | 476.56 | 832.53 | 759.81 | Upgrade
|
| Free Cash Flow Per Share | 2.88 | 3.16 | 2.83 | 1.61 | 2.73 | 2.97 | Upgrade
|
| Dividend Per Share | 0.380 | 0.190 | - | - | - | - | Upgrade
|
| Gross Margin | 71.92% | 71.58% | 71.72% | 69.90% | 71.87% | 73.41% | Upgrade
|
| Operating Margin | 24.39% | 24.54% | 27.25% | 25.36% | 28.55% | 31.19% | Upgrade
|
| Profit Margin | 15.81% | 15.84% | 19.36% | 11.35% | 9.31% | 6.79% | Upgrade
|
| Free Cash Flow Margin | 22.98% | 25.35% | 24.65% | 14.95% | 27.91% | 31.77% | Upgrade
|
| EBITDA | 974.16 | 984.99 | 1,026 | 924.86 | 921.64 | 794.51 | Upgrade
|
| EBITDA Margin | 28.23% | 28.31% | 30.51% | 29.00% | 30.89% | 33.23% | Upgrade
|
| D&A For EBITDA | 132.39 | 131.07 | 109.54 | 116.15 | 69.96 | 48.8 | Upgrade
|
| EBIT | 841.77 | 853.91 | 916.9 | 808.71 | 851.68 | 745.72 | Upgrade
|
| EBIT Margin | 24.39% | 24.54% | 27.25% | 25.36% | 28.55% | 31.19% | Upgrade
|
| Effective Tax Rate | 20.94% | 21.70% | 16.13% | 4.07% | - | 6.86% | Upgrade
|
| Advertising Expenses | - | 546.8 | 519.6 | 474.9 | 510.3 | - | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.