| Cash & Equivalents | 1.76 | 2.08 | 1.06 | 1.79 | 0.31 | 0.44 |
| Cash & Short-Term Investments | 1.76 | 2.08 | 1.06 | 1.79 | 0.31 | 0.44 |
| Cash Growth | 27.06% | 96.99% | -41.10% | 478.17% | -29.63% | - |
| Accounts Receivable | 3.94 | 4.17 | 3.52 | 2.43 | 2.16 | 1.82 |
| Other Receivables | 0.02 | 0.02 | 0.01 | 0.01 | 0.15 | 0.15 |
| Receivables | 5.66 | 5.16 | 4 | 3.22 | 3.07 | 2.45 |
| Inventory | 1.57 | 1.31 | 1.61 | 1.3 | 1.39 | 1.25 |
| Other Current Assets | 0.04 | 0.1 | - | - | 0.01 | 0 |
| Total Current Assets | 9.02 | 8.64 | 6.66 | 6.32 | 4.77 | 4.15 |
| Property, Plant & Equipment | 3.74 | 3.9 | 3.34 | 3.2 | 2.28 | 1.16 |
| Long-Term Investments | - | 1.36 | - | - | - | - |
| Other Intangible Assets | 0.06 | 0.07 | - | - | - | - |
| Long-Term Deferred Tax Assets | - | - | - | 0.01 | 0 | 0 |
| Long-Term Deferred Charges | - | - | 0.72 | 0.55 | 0.44 | - |
| Accounts Payable | 1.46 | 1.52 | 1.26 | 0.97 | 1.26 | 2.25 |
| Accrued Expenses | 1.74 | 1.41 | 0.61 | 0.81 | 0.54 | 0.2 |
| Short-Term Debt | 1.59 | 1.39 | 0.31 | 1.43 | 0.71 | 0.69 |
| Current Portion of Leases | 0.01 | 0.01 | - | 0.1 | 0.23 | 0.06 |
| Current Income Taxes Payable | 0.34 | 0.36 | 0.38 | 0.5 | 0.35 | 0.06 |
| Other Current Liabilities | 0.31 | 0.58 | 0.45 | 0.11 | 0.11 | 0.18 |
| Total Current Liabilities | 5.45 | 5.27 | 3.02 | 3.93 | 3.19 | 3.44 |
| Long-Term Leases | 0.01 | 0.02 | - | - | 0.01 | - |
| Long-Term Deferred Tax Liabilities | 0.23 | 0.22 | 0.25 | - | - | - |
| Other Long-Term Liabilities | - | - | - | 0.07 | 0.12 | 0.17 |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid-In Capital | 7.62 | 7.62 | 0.9 | 0.9 | 0.75 | 0.75 |
| Retained Earnings | -0.1 | 1.25 | 6.93 | 5.43 | 3.64 | 1.05 |
| Comprehensive Income & Other | -0.39 | -0.42 | -0.38 | -0.25 | 0.23 | 0.15 |
| Total Liabilities & Equity | 12.82 | 13.96 | 10.71 | 10.07 | 7.95 | 5.57 |
| Total Debt | 1.61 | 1.42 | 0.31 | 1.53 | 0.95 | 0.75 |
| Net Cash (Debt) | 0.14 | 0.66 | 0.74 | 0.26 | -0.64 | -0.31 |
| Net Cash Growth | - | -11.49% | 183.22% | - | - | - |
| Net Cash Per Share | 0.02 | 0.11 | 0.15 | 0.05 | -0.13 | -0.06 |
| Filing Date Shares Outstanding | 6.84 | 6.84 | 6.21 | 5 | 5 | 5 |
| Total Common Shares Outstanding | 6.84 | 6.84 | 5 | 5 | 5 | 5 |
| Working Capital | 3.57 | 3.38 | 3.64 | 2.39 | 1.58 | 0.71 |
| Book Value Per Share | 1.04 | 1.24 | 1.49 | 1.21 | 0.93 | 0.39 |
| Tangible Book Value | 7.07 | 8.39 | 7.45 | 6.07 | 4.63 | 1.96 |
| Tangible Book Value Per Share | 1.03 | 1.23 | 1.49 | 1.21 | 0.93 | 0.39 |
| Machinery | 5.7 | 5.56 | 4.56 | 3.5 | 2.37 | 1.56 |