Metsera, Inc. (MTSR)

Metsera Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Selling, General & Admin	31.33	26.8	12.34	0.82
Research & Development	146.89	107.52	15.56	0.52
Operating Expenses	178.21	134.31	27.91	1.33
Operating Income	-178.21	-134.31	-27.91	-1.33
Interest Expense	-0.32	-0.22	-	-
Interest & Investment Income	10.2	6.19	1.92	0.07
Currency Exchange Gain (Loss)	-1.18	0.41	-0	-
EBT Excluding Unusual Items	-169.52	-127.95	-25.99	-1.27
Merger & Restructuring Charges	-	-	-2.7	-
Other Unusual Items	-105.36	-90.43	-8.34	-0.36
Pretax Income	-274.88	-218.47	-47.21	-1.63
Income Tax Expense	-9.05	-9.34	-	-
Net Income	-265.84	-209.13	-47.21	-1.63
Net Income to Common	-265.84	-209.13	-47.21	-1.63
Shares Outstanding (Basic)	30	14	14	13
Shares Outstanding (Diluted)	30	14	14	13
Shares Change (YoY)	132.86%	6.34%	6.88%	-
EPS (Basic)	-8.99	-14.49	-3.48	-0.13
EPS (Diluted)	-8.99	-14.49	-3.48	-0.13
Free Cash Flow	-138.66	-100.08	-35.42	-0.04
Free Cash Flow Per Share	-4.69	-6.93	-2.61	-0.00
EBITDA	-178.2	-134.3	-27.9	-
D&A For EBITDA	0.02	0.01	0	-
EBIT	-178.21	-134.31	-27.91	-1.33

Updated Mar 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q