Murphy USA Inc. (MUSA)
NYSE: MUSA · Real-Time Price · USD
439.48
-9.49 (-2.11%)
At close: May 12, 2025, 4:00 PM
439.48
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT
Murphy USA Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 49.4 | 47 | 117.8 | 60.5 | 256.4 | 163.6 | Upgrade
|
| Short-Term Investments | - | - | 7.1 | 17.9 | - | - | Upgrade
|
| Cash & Short-Term Investments | 49.4 | 47 | 124.9 | 78.4 | 256.4 | 163.6 | Upgrade
|
| Cash Growth | -21.34% | -62.37% | 59.31% | -69.42% | 56.72% | -41.63% | Upgrade
|
| Receivables | 272.1 | 268.5 | 336.7 | 281.7 | 195.7 | 168.8 | Upgrade
|
| Inventory | 364.4 | 401.6 | 341.2 | 319.1 | 292.3 | 279.1 | Upgrade
|
| Prepaid Expenses | 30.1 | 30.6 | 22.1 | 47.6 | 22.8 | 13.1 | Upgrade
|
| Other Current Assets | 0.4 | 0.4 | 1.6 | - | 0.6 | 0.6 | Upgrade
|
| Total Current Assets | 716.4 | 748.1 | 826.5 | 726.8 | 767.8 | 625.2 | Upgrade
|
| Property, Plant & Equipment | 3,298 | 3,306 | 3,024 | 2,909 | 2,798 | 2,015 | Upgrade
|
| Long-Term Investments | - | - | 4.4 | 4.4 | - | - | Upgrade
|
| Goodwill | 328 | 328 | 328 | 328 | 328 | - | Upgrade
|
| Other Intangible Assets | 139.5 | 139.5 | 139.8 | 140.4 | 140.7 | 34.6 | Upgrade
|
| Other Long-Term Assets | 20.2 | 19.9 | 17.5 | 14.7 | 14.1 | 10.6 | Upgrade
|
| Total Assets | 4,503 | 4,542 | 4,340 | 4,123 | 4,048 | 2,686 | Upgrade
|
| Accounts Payable | 831.1 | 518 | 505.4 | 547.6 | 392.5 | 261 | Upgrade
|
| Accrued Expenses | - | 297.6 | 272.8 | 236.2 | 217.7 | 178.6 | Upgrade
|
| Current Portion of Long-Term Debt | 4 | 4 | 4 | 4 | 4 | 50 | Upgrade
|
| Current Portion of Leases | 36.1 | 35.4 | 33.1 | 31.5 | 29.1 | 9 | Upgrade
|
| Current Income Taxes Payable | 20.6 | 57.8 | 23.1 | - | - | 8.8 | Upgrade
|
| Other Current Liabilities | - | 35.1 | 34.4 | 34.9 | 32 | 23.7 | Upgrade
|
| Total Current Liabilities | 891.8 | 947.9 | 872.8 | 854.2 | 675.3 | 531.1 | Upgrade
|
| Long-Term Debt | 1,869 | 1,725 | 1,669 | 1,669 | 1,670 | 950.3 | Upgrade
|
| Long-Term Leases | 599.9 | 604.3 | 566 | 566.8 | 539.5 | 143.4 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 342 | 343.4 | 329.5 | 327.4 | 295.9 | 218.4 | Upgrade
|
| Other Long-Term Liabilities | 80.5 | 81.2 | 73.9 | 64.8 | 60.8 | 58.4 | Upgrade
|
| Total Liabilities | 3,783 | 3,702 | 3,511 | 3,483 | 3,241 | 1,902 | Upgrade
|
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | Upgrade
|
| Additional Paid-In Capital | 466.5 | 487.5 | 508.1 | 518.9 | 534.8 | 533.3 | Upgrade
|
| Retained Earnings | 3,787 | 3,743 | 3,278 | 2,755 | 2,112 | 1,743 | Upgrade
|
| Treasury Stock | -3,534 | -3,391 | -2,958 | -2,633 | -1,839 | -1,491 | Upgrade
|
| Comprehensive Income & Other | - | - | - | -0.5 | -1.2 | -1.9 | Upgrade
|
| Shareholders' Equity | 719.6 | 840.1 | 828.9 | 640.7 | 807.2 | 784.1 | Upgrade
|
| Total Liabilities & Equity | 4,503 | 4,542 | 4,340 | 4,123 | 4,048 | 2,686 | Upgrade
|
| Total Debt | 2,509 | 2,368 | 2,272 | 2,272 | 2,242 | 1,153 | Upgrade
|
| Net Cash (Debt) | -2,459 | -2,321 | -2,143 | -2,189 | -1,986 | -989.1 | Upgrade
|
| Net Cash Per Share | -119.37 | -111.38 | -98.10 | -91.39 | -74.64 | -33.50 | Upgrade
|
| Filing Date Shares Outstanding | 19.76 | 20.02 | 20.81 | 21.7 | 24.83 | 27.25 | Upgrade
|
| Total Common Shares Outstanding | 19.76 | 20.02 | 20.84 | 21.75 | 24.94 | 27.25 | Upgrade
|
| Working Capital | -175.4 | -199.8 | -46.3 | -127.4 | 92.5 | 94.1 | Upgrade
|
| Book Value Per Share | 36.41 | 41.97 | 39.78 | 29.46 | 32.37 | 28.78 | Upgrade
|
| Tangible Book Value | 252.1 | 372.6 | 361.1 | 172.3 | 338.5 | 749.5 | Upgrade
|
| Tangible Book Value Per Share | 12.76 | 18.61 | 17.33 | 7.92 | 13.58 | 27.51 | Upgrade
|
| Land | - | 674.6 | 655.7 | 645.2 | 639.4 | 609.5 | Upgrade
|
| Buildings | - | 75.4 | 74.9 | 71 | 70.7 | 66.7 | Upgrade
|
| Machinery | - | 3,499 | 3,136 | 2,898 | 2,658 | 2,180 | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.