N-able, Inc. (NABL)
NYSE: NABL · Real-Time Price · USD
7.85
+0.33 (4.39%)
At close: May 12, 2025, 4:00 PM
7.85
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT
N-able Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 470.6 | 466.15 | 421.88 | 371.77 | 346.46 | 302.87 | Upgrade
|
| Revenue Growth (YoY) | 7.98% | 10.49% | 13.48% | 7.31% | 14.39% | 14.93% | Upgrade
|
| Cost of Revenue | 82.83 | 77.16 | 66.37 | 56.13 | 46.68 | 38.92 | Upgrade
|
| Gross Profit | 387.76 | 388.99 | 355.51 | 315.64 | 299.78 | 263.96 | Upgrade
|
| Selling, General & Admin | 217.94 | 215.49 | 206.02 | 196.21 | 192.83 | 138.88 | Upgrade
|
| Research & Development | 92.52 | 90.71 | 78.18 | 63.48 | 53.96 | 42.72 | Upgrade
|
| Operating Expenses | 318.45 | 310 | 286.64 | 268.02 | 266.03 | 229.71 | Upgrade
|
| Operating Income | 69.32 | 78.99 | 68.88 | 47.61 | 33.75 | 34.25 | Upgrade
|
| Interest Expense | -29.48 | -30.03 | -30.25 | -18.85 | -20.47 | -28.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.02 | -2.6 | 0.9 | 2.2 | -1.8 | -0.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.05 | 4.53 | 3.36 | -0.32 | 0.53 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 42.87 | 50.89 | 42.88 | 30.64 | 12.01 | 5.34 | Upgrade
|
| Merger & Restructuring Charges | -9.79 | -2.9 | - | -0.3 | -0.42 | -0.31 | Upgrade
|
| Other Unusual Items | 4.17 | 6.28 | 1.44 | 0.08 | - | -0.18 | Upgrade
|
| Pretax Income | 37.25 | 54.27 | 44.33 | 30.43 | 11.59 | 4.86 | Upgrade
|
| Income Tax Expense | 20.91 | 23.31 | 20.91 | 13.72 | 11.48 | 12.01 | Upgrade
|
| Net Income | 16.34 | 30.96 | 23.41 | 16.71 | 0.11 | -7.16 | Upgrade
|
| Net Income to Common | 16.34 | 30.96 | 23.41 | 16.71 | 0.11 | -7.16 | Upgrade
|
| Net Income Growth | -40.21% | 32.23% | 40.13% | 14684.96% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 186 | 185 | 182 | 180 | 167 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 189 | 188 | 186 | 181 | 169 | 158 | Upgrade
|
| Shares Change (YoY) | 0.92% | 1.31% | 2.58% | 7.49% | 6.67% | - | Upgrade
|
| EPS (Basic) | 0.09 | 0.17 | 0.13 | 0.09 | 0.00 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.16 | 0.13 | 0.09 | 0.00 | -0.05 | Upgrade
|
| EPS Growth | -46.30% | 24.64% | 42.64% | 13352.91% | - | - | Upgrade
|
| Free Cash Flow | 77.51 | 61.87 | 76.31 | 58.58 | 14.68 | 73.75 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.33 | 0.41 | 0.32 | 0.09 | 0.47 | Upgrade
|
| Gross Margin | 82.40% | 83.45% | 84.27% | 84.90% | 86.53% | 87.15% | Upgrade
|
| Operating Margin | 14.73% | 16.95% | 16.33% | 12.81% | 9.74% | 11.31% | Upgrade
|
| Profit Margin | 3.47% | 6.64% | 5.55% | 4.49% | 0.03% | -2.36% | Upgrade
|
| Free Cash Flow Margin | 16.47% | 13.27% | 18.09% | 15.76% | 4.24% | 24.35% | Upgrade
|
| EBITDA | 87.11 | 95.89 | 85.26 | 67.08 | 59.57 | 64.64 | Upgrade
|
| EBITDA Margin | 18.51% | 20.57% | 20.21% | 18.04% | 17.19% | 21.34% | Upgrade
|
| D&A For EBITDA | 17.8 | 16.91 | 16.38 | 19.46 | 25.82 | 30.39 | Upgrade
|
| EBIT | 69.32 | 78.99 | 68.88 | 47.61 | 33.75 | 34.25 | Upgrade
|
| EBIT Margin | 14.73% | 16.95% | 16.33% | 12.81% | 9.74% | 11.31% | Upgrade
|
| Effective Tax Rate | 56.14% | 42.96% | 47.18% | 45.09% | 99.02% | 247.41% | Upgrade
|
| Advertising Expenses | - | 15.03 | 17.31 | 19.56 | 18.53 | 13.9 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.