NewcelX Ltd. (NCEL)
NASDAQ: NCEL · Real-Time Price · USD
3.640
+0.030 (0.83%)
At close: Dec 5, 2025, 4:00 PM EST
3.330
-0.310 (-8.52%)
After-hours: Dec 5, 2025, 5:40 PM EST
NewcelX Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 1.01 | 2.37 | 4.16 | 6.39 | 23.29 | 5.43 | Upgrade
|
| Cash & Short-Term Investments | 1.01 | 2.37 | 4.16 | 6.39 | 23.29 | 5.43 | Upgrade
|
| Cash Growth | -51.09% | -42.91% | -35.00% | -72.56% | 328.89% | 11706.52% | Upgrade
|
| Other Receivables | 0.19 | 0.25 | 1.58 | 0.78 | 0.4 | 1.05 | Upgrade
|
| Receivables | 0.19 | 0.25 | 1.58 | 0.78 | 0.4 | 1.05 | Upgrade
|
| Prepaid Expenses | - | 0.22 | 0.05 | 0.25 | 0.29 | 0.23 | Upgrade
|
| Total Current Assets | 1.2 | 2.85 | 5.79 | 7.42 | 23.98 | 6.71 | Upgrade
|
| Property, Plant & Equipment | 0.36 | 0.45 | 1.96 | 4.5 | 2.81 | 3.42 | Upgrade
|
| Other Long-Term Assets | - | - | 0.62 | 0.57 | 0.56 | 0.56 | Upgrade
|
| Total Assets | 1.55 | 3.3 | 8.37 | 12.49 | 27.34 | 10.79 | Upgrade
|
| Accounts Payable | 2.27 | 0.75 | 0.48 | 2.28 | 1.75 | 1.65 | Upgrade
|
| Accrued Expenses | 2.22 | 1.87 | 2.27 | 2.68 | 3.46 | 3.94 | Upgrade
|
| Short-Term Debt | 8.59 | 9.72 | 5.01 | 4.17 | 4.22 | 10.53 | Upgrade
|
| Current Portion of Leases | - | - | 1.31 | 1.4 | 1.35 | 1.28 | Upgrade
|
| Current Unearned Revenue | - | 0.15 | - | - | 0.4 | - | Upgrade
|
| Other Current Liabilities | 39.33 | 19.95 | 3.63 | - | - | - | Upgrade
|
| Total Current Liabilities | 52.41 | 32.44 | 12.71 | 10.53 | 11.18 | 17.39 | Upgrade
|
| Long-Term Leases | - | - | - | 1.56 | 0.38 | 1.16 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | 0.02 | 0.07 | 0.4 | 0.3 | Upgrade
|
| Total Liabilities | 52.41 | 32.44 | 12.73 | 12.16 | 11.96 | 18.85 | Upgrade
|
| Common Stock | 4.51 | 4.19 | 4.19 | 3.64 | 3.37 | 1.94 | Upgrade
|
| Additional Paid-In Capital | 228.29 | 219.87 | 218.85 | 204.86 | 198.85 | 158.05 | Upgrade
|
| Retained Earnings | -314.54 | -274.22 | -247.65 | -235.6 | -213.22 | -186.86 | Upgrade
|
| Comprehensive Income & Other | 30.88 | 21.02 | 20.24 | 27.42 | 26.38 | 18.81 | Upgrade
|
| Shareholders' Equity | -50.85 | -29.15 | -4.36 | 0.33 | 15.38 | -8.06 | Upgrade
|
| Total Liabilities & Equity | 1.55 | 3.3 | 8.37 | 12.49 | 27.34 | 10.79 | Upgrade
|
| Total Debt | 8.59 | 9.72 | 6.32 | 7.13 | 5.95 | 12.96 | Upgrade
|
| Net Cash (Debt) | -7.58 | -7.35 | -2.17 | -0.74 | 17.35 | -7.53 | Upgrade
|
| Net Cash Per Share | -1.77 | -1.75 | -0.52 | -0.21 | 7.24 | -5.11 | Upgrade
|
| Filing Date Shares Outstanding | 4.51 | 4.19 | 4.19 | 4.19 | 3.37 | 1.94 | Upgrade
|
| Total Common Shares Outstanding | 4.51 | 4.19 | 4.19 | 3.64 | 3.37 | 1.94 | Upgrade
|
| Working Capital | -51.21 | -29.6 | -6.92 | -3.12 | 12.8 | -10.68 | Upgrade
|
| Book Value Per Share | -11.28 | -6.95 | -1.04 | 0.09 | 4.57 | -4.15 | Upgrade
|
| Tangible Book Value | -50.85 | -29.15 | -4.36 | 0.33 | 15.38 | -8.06 | Upgrade
|
| Tangible Book Value Per Share | -11.28 | -6.95 | -1.04 | 0.09 | 4.57 | -4.15 | Upgrade
|
| Machinery | - | 4.87 | 4.86 | 7.61 | 6.99 | 7.22 | Upgrade
|
| Leasehold Improvements | - | 0.49 | 0.48 | 0.49 | 0.46 | 0.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.