| Cash & Equivalents | 0.29 | 0.66 | 0.29 | 2.49 | 1.94 |
| Short-Term Investments | 2.81 | 0.3 | 0.31 | 0.43 | 0.47 |
| Cash & Short-Term Investments | 3.1 | 0.96 | 0.6 | 2.92 | 2.41 |
| Cash Growth | 568.72% | 61.55% | -79.58% | 21.00% | - |
| Accounts Receivable | 10 | 13.24 | 11.46 | 10.72 | 13.23 |
| Other Receivables | - | 0.6 | - | 4.07 | 6.14 |
| Receivables | 10 | 14.1 | 11.68 | 16.45 | 21.88 |
| Prepaid Expenses | - | 0.09 | 0.02 | - | - |
| Other Current Assets | - | 1.93 | 1.5 | - | - |
| Total Current Assets | 13.1 | 17.08 | 13.8 | 19.37 | 24.29 |
| Property, Plant & Equipment | 0.67 | 1.2 | 1.88 | 3.17 | 1.34 |
| Long-Term Deferred Tax Assets | 0.17 | 0.17 | 0.12 | 0.12 | 0.09 |
| Accounts Payable | 4.02 | 6.55 | 3.92 | 4.49 | 7.73 |
| Accrued Expenses | 0.08 | 0.12 | 0.63 | - | 0.21 |
| Short-Term Debt | 0.66 | 3.02 | 1.87 | - | - |
| Current Portion of Long-Term Debt | - | 0.9 | 1.28 | 1.5 | 1.67 |
| Current Portion of Leases | 0.23 | 0.63 | 1.18 | 1.13 | 0.66 |
| Current Income Taxes Payable | 0.44 | 0.46 | 0.37 | 2.29 | 1.87 |
| Other Current Liabilities | 0.36 | 0.05 | 0.07 | 0.08 | - |
| Total Current Liabilities | 5.78 | 11.72 | 9.32 | 9.49 | 12.13 |
| Long-Term Debt | - | - | - | - | 0.22 |
| Long-Term Leases | 0.42 | 0.52 | 0.49 | 1.64 | 0.55 |
| Additional Paid-In Capital | 3.55 | 0.15 | 0.15 | 0.15 | 0.15 |
| Retained Earnings | 4.19 | 6.06 | 5.83 | 11.37 | 12.67 |
| Total Liabilities & Equity | 13.95 | 18.45 | 15.8 | 22.65 | 25.73 |
| Total Debt | 1.31 | 5.07 | 4.82 | 4.27 | 3.1 |
| Net Cash (Debt) | 1.79 | -4.11 | -4.22 | -1.35 | -0.68 |
| Net Cash Per Share | 0.70 | -1.64 | -1.69 | -0.54 | -0.27 |
| Filing Date Shares Outstanding | 2.69 | 2.69 | 2.5 | 2.5 | 2.5 |
| Total Common Shares Outstanding | 2.69 | 2.5 | 2.5 | 2.5 | 2.5 |
| Working Capital | 7.32 | 5.36 | 4.48 | 9.88 | 12.16 |
| Book Value Per Share | 2.88 | 2.48 | 2.40 | 4.61 | 5.13 |
| Tangible Book Value | 7.74 | 6.21 | 5.99 | 11.53 | 12.83 |
| Tangible Book Value Per Share | 2.88 | 2.48 | 2.40 | 4.61 | 5.13 |
| Machinery | - | 0.55 | 0.55 | 0.55 | 0.51 |
| Leasehold Improvements | - | 0.8 | 0.8 | 0.8 | 0.38 |