National CineMedia, Inc. (NCMI)
NASDAQ: NCMI · Real-Time Price · USD
5.10
+0.03 (0.59%)
At close: May 12, 2025, 4:00 PM
5.35
+0.25 (4.90%)
After-hours: May 12, 2025, 7:36 PM EDT

National CineMedia Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-18.3-22.3705.2-28.7-48.7-65.4
Upgrade
Depreciation & Amortization
39.94023.727.728.629.2
Upgrade
Other Amortization
3.13.25.212.710.910.6
Upgrade
Loss (Gain) From Sale of Assets
----2.2--
Upgrade
Asset Writedown & Restructuring Costs
---5.80.22.1
Upgrade
Loss (Gain) From Sale of Investments
---593.2---
Upgrade
Stock-Based Compensation
12.312.24.57.18.12.2
Upgrade
Provision & Write-off of Bad Debts
---1--
Upgrade
Other Operating Activities
0.55.3-163.1-38.7-75.5-53.8
Upgrade
Change in Accounts Receivable
1.410.636.3-40-36.8158
Upgrade
Change in Accounts Payable
0.2-0.1-2.714.22.3-18.5
Upgrade
Change in Unearned Revenue
4.813.2-5.4-4.87.5-2.5
Upgrade
Change in Other Net Operating Assets
-1.7-1.8-17.2-1.48.2-6.6
Upgrade
Operating Cash Flow
42.260.3-6.7-47.3-95.255.3
Upgrade
Operating Cash Flow Growth
502.86%-----61.49%
Upgrade
Capital Expenditures
-5-5.8-3.3-2.9-5.7-8
Upgrade
Sale of Property, Plant & Equipment
--0.32.2--
Upgrade
Cash Acquisitions
--34---
Upgrade
Investment in Securities
-0.10.11.60.30.323.6
Upgrade
Investing Cash Flow
-5.1-5.732.6-0.4-5.415.6
Upgrade
Long-Term Debt Issued
---5050210
Upgrade
Long-Term Debt Repaid
---0.8-23-2.3-85.4
Upgrade
Net Debt Issued (Repaid)
-10--0.82747.7124.6
Upgrade
Repurchase of Common Stock
-22.7-13.8--0.2-2-1
Upgrade
Common Dividends Paid
--0.3-0.5-9.5-16.9-32
Upgrade
Other Financing Activities
-1.5--50.8-7-7.3-38.1
Upgrade
Financing Cash Flow
-34.2-14.1-52.110.321.553.5
Upgrade
Net Cash Flow
2.940.5-26.2-37.4-79.1124.4
Upgrade
Free Cash Flow
37.254.5-10-50.2-100.947.3
Upgrade
Free Cash Flow Growth
1062.50%-----63.50%
Upgrade
Free Cash Flow Margin
15.61%22.63%-6.05%-20.14%-88.05%52.32%
Upgrade
Free Cash Flow Per Share
0.390.57-0.21-6.12-12.636.07
Upgrade
Cash Interest Paid
0.80.912.566.558.654.6
Upgrade
Cash Income Tax Paid
-0.1-0.1-0.10.5
Upgrade
Levered Free Cash Flow
42.9957.75-34-26.73-60.0554.21
Upgrade
Unlevered Free Cash Flow
43.2358.01-19.9614.19-23.6586.59
Upgrade
Change in Net Working Capital
-7-20.929.629.718.7-91.9
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q